Scandinavian Enviro Systems AB (publ) (STO: SES)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.908
+0.012 (0.63%)
Nov 20, 2024, 5:29 PM CET

SES Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
122.413.947.987.591.511.09
Upgrade
Revenue Growth (YoY)
888.26%74.76%5.06%403.45%38.48%-3.54%
Upgrade
Cost of Revenue
46.1341.4434.2124.9318.2417.47
Upgrade
Gross Profit
76.27-27.5-26.23-17.34-16.73-16.39
Upgrade
Selling, General & Admin
46.5950.7243.7426.5220.2715.39
Upgrade
Other Operating Expenses
--0.07-0.09-0.32-0.03-0.06
Upgrade
Operating Expenses
62.9666.1157.6839.6433.0628.05
Upgrade
Operating Income
13.31-93.61-83.91-56.98-49.79-44.43
Upgrade
Interest Expense
-2.72-3.91-0.21-0.17-0.4-0.5
Upgrade
Interest & Investment Income
8.225.340.330.070.180.18
Upgrade
Currency Exchange Gain (Loss)
-0.14-0.140.08-0.04--
Upgrade
Other Non Operating Income (Expenses)
--0.130.08--0
Upgrade
Pretax Income
18.67-92.32-83.59-57.03-50-44.76
Upgrade
Net Income
18.67-92.32-83.59-57.03-50-44.76
Upgrade
Net Income to Common
18.67-92.32-83.59-57.03-50-44.76
Upgrade
Shares Outstanding (Basic)
822769643570556344
Upgrade
Shares Outstanding (Diluted)
822769643570556344
Upgrade
Shares Change (YoY)
23.68%19.66%12.74%2.66%61.38%184.04%
Upgrade
EPS (Basic)
0.02-0.12-0.13-0.10-0.09-0.13
Upgrade
EPS (Diluted)
0.02-0.12-0.13-0.10-0.09-0.13
Upgrade
Free Cash Flow
44.76-65.36-80.25-47.64-44-41.27
Upgrade
Free Cash Flow Per Share
0.05-0.08-0.12-0.08-0.08-0.12
Upgrade
Gross Margin
62.31%-197.27%--228.39%--
Upgrade
Operating Margin
10.87%-671.56%-1052.07%-750.51%-3301.79%-4080.26%
Upgrade
Profit Margin
15.26%-662.34%-1047.99%-751.24%-3315.78%-4109.73%
Upgrade
Free Cash Flow Margin
36.57%-468.88%-1006.12%-627.45%-2917.57%-3789.62%
Upgrade
EBITDA
23.15-84.68-75.54-48.74-42.09-36.83
Upgrade
EBITDA Margin
18.91%-----
Upgrade
D&A For EBITDA
9.848.938.388.247.77.6
Upgrade
EBIT
13.31-93.61-83.91-56.98-49.79-44.43
Upgrade
EBIT Margin
10.87%-----
Upgrade
Revenue as Reported
122.4113.887.668.581.891.19
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.