Scandinavian Enviro Systems AB (publ) (STO: SES)

SES Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	408.98	397.93	359.05	329.73	313.08	351.77
Revenue Growth (YoY)	7.70%	10.83%	8.89%	5.32%	-11.00%	4.63%
Pretax Income	92	98.34	95.19	67.88	261.14	85.39
Income Tax Expense	14.37	15.27	14.91	12.79	11.57	15.1
Net Income to Company	-	83.07	80.29	55.1	249.57	70.3
Net Income	77.63	83.07	80.29	55.1	249.57	70.3
Net Income to Common	77.63	83.07	80.29	55.1	249.57	70.3
Net Income Growth	-6.13%	3.46%	45.72%	-77.92%	255.03%	-8.78%
Shares Outstanding (Basic)	-	25	25	25	25	24
Shares Outstanding (Diluted)	-	25	25	25	25	24
Shares Change (YoY)	-	-	-	-	4.57%	-
EPS (Basic)	-	3.35	3.24	2.22	10.07	2.97
EPS (Diluted)	-	3.35	3.24	2.22	10.07	2.97
EPS Growth	-	3.46%	45.72%	-77.92%	239.51%	-8.78%
Free Cash Flow	11.86	1.05	7.45	18.38	-84.62	-30.95
Free Cash Flow Per Share	-	0.04	0.30	0.74	-3.42	-1.31
Dividend Per Share	1.150	1.150	1.000	0.600	-	0.500
Dividend Growth	15.00%	15.00%	66.67%	-	-	25.00%
Profit Margin	18.98%	20.87%	22.36%	16.71%	79.72%	19.98%
Free Cash Flow Margin	2.90%	0.26%	2.07%	5.57%	-27.03%	-8.80%
EBITDA	141.42	140.35	126.56	122.46	116.07	-
EBITDA Margin	34.58%	35.27%	35.25%	37.14%	37.07%	-
D&A For EBITDA	54.51	52.67	56.12	57.38	52.96	-
EBIT	86.91	87.68	70.43	65.08	63.11	80.19
EBIT Margin	21.25%	22.03%	19.62%	19.74%	20.16%	22.80%
Effective Tax Rate	15.62%	15.53%	15.66%	18.84%	4.43%	17.68%
Revenue as Reported	397.93	397.93	359.05	329.73	507.49	-

Source: S&P Capital IQ. Standard template. Financial Sources.