Scandinavian Enviro Systems AB (publ) (STO:SES)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.7800
-0.0090 (-1.14%)
May 30, 2025, 5:29 PM CET

STO:SES Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
120.48170.7613.947.987.591.51
Upgrade
Revenue Growth (YoY)
78.58%1125.02%74.76%5.06%403.45%38.48%
Upgrade
Cost of Revenue
58.5755.8741.4434.2124.9318.24
Upgrade
Gross Profit
61.91114.88-27.5-26.23-17.34-16.73
Upgrade
Selling, General & Admin
49.4448.750.7243.7426.5220.27
Upgrade
Other Operating Expenses
---0.07-0.22-0.32-0.03
Upgrade
Operating Expenses
66.0264.9566.1157.5539.6433.06
Upgrade
Operating Income
-4.1149.93-93.61-83.78-56.98-49.79
Upgrade
Interest Expense
-1.49-1.52-3.91-0.21-0.17-0.4
Upgrade
Interest & Investment Income
5.045.25.340.330.070.18
Upgrade
Currency Exchange Gain (Loss)
---0.140.08-0.04-
Upgrade
Other Non Operating Income (Expenses)
-0--00.08-
Upgrade
Pretax Income
-0.5753.62-92.32-83.59-57.03-50
Upgrade
Net Income
-0.5753.62-92.32-83.59-57.03-50
Upgrade
Net Income to Common
-0.5753.62-92.32-83.59-57.03-50
Upgrade
Shares Outstanding (Basic)
807807769643570556
Upgrade
Shares Outstanding (Diluted)
807807769643570556
Upgrade
Shares Change (YoY)
-0.03%4.84%19.66%12.74%2.66%61.38%
Upgrade
EPS (Basic)
-0.000.07-0.12-0.13-0.10-0.09
Upgrade
EPS (Diluted)
-0.07-0.12-0.13-0.10-0.09
Upgrade
Free Cash Flow
-41.4742.91-65.36-80.25-47.64-44
Upgrade
Free Cash Flow Per Share
-0.050.05-0.09-0.13-0.08-0.08
Upgrade
Gross Margin
51.39%67.28%-197.27%--228.39%-
Upgrade
Operating Margin
-3.42%29.24%-671.56%-1050.45%-750.51%-3301.79%
Upgrade
Profit Margin
-0.47%31.40%-662.34%-1047.99%-751.24%-3315.78%
Upgrade
Free Cash Flow Margin
-34.42%25.13%-468.88%-1006.12%-627.45%-2917.57%
Upgrade
EBITDA
12.4866.18-84.68-75.41-48.74-42.09
Upgrade
EBITDA Margin
10.35%38.76%----
Upgrade
D&A For EBITDA
16.5916.258.938.388.247.7
Upgrade
EBIT
-4.1149.93-93.61-83.78-56.98-49.79
Upgrade
EBIT Margin
-3.42%29.24%----
Upgrade
Revenue as Reported
121.49170.8313.887.668.581.89
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.