Scandinavian Enviro Systems AB (publ) (STO:SES)
0.1890
-0.0028 (-1.46%)
Aug 12, 2026, 5:29 PM CET
STO:SES Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 13.04 | 73.49 | 75.31 | 214.9 | 29.98 | 123.25 |
Cash & Short-Term Investments | 13.04 | 73.49 | 75.31 | 214.9 | 29.98 | 123.25 |
Cash Growth | -93.59% | -2.41% | -64.96% | 616.82% | -75.67% | 211.41% |
Accounts Receivable | 0.15 | 1.6 | 2.95 | 2.61 | 0.77 | 0.37 |
Other Receivables | 9.98 | 15.87 | 29.99 | 5.38 | 5.23 | 3.47 |
Receivables | 10.12 | 17.47 | 32.94 | 7.99 | 6 | 3.83 |
Inventory | 0.35 | 2.62 | 1.83 | 2.12 | 2.09 | 2.3 |
Prepaid Expenses | 3.65 | 1.06 | 1.21 | 1.06 | 0.98 | 0.61 |
Other Current Assets | - | - | 0 | - | - | -0 |
Total Current Assets | 27.15 | 94.64 | 111.29 | 226.06 | 39.05 | 129.98 |
Property, Plant & Equipment | 1.59 | 74.61 | 82.84 | 79.17 | 78.76 | 70.67 |
Long-Term Investments | 14.39 | 14.39 | 108.43 | - | - | - |
Goodwill | - | - | - | - | 1.22 | 2.44 |
Other Intangible Assets | 0.26 | 0.52 | 1.89 | 2.45 | 2.87 | 3.41 |
Long-Term Deferred Charges | 109.27 | 96.88 | 140.43 | 73.72 | 48.95 | 36.38 |
Other Long-Term Assets | - | - | - | - | - | 0.15 |
Total Assets | 152.66 | 281.04 | 444.88 | 381.4 | 170.85 | 243.04 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 13.9 | 17.69 | 17.61 | 10.14 | 9.33 | 5.54 |
Accrued Expenses | 12.62 | 8.67 | 6.03 | 7.1 | 6.15 | 3.98 |
Current Portion of Long-Term Debt | - | 0.82 | 0.82 | 0.82 | 0.82 | 0.78 |
Other Current Liabilities | 8.36 | 25.32 | 29.44 | 25.16 | 5.77 | 4.77 |
Total Current Liabilities | 34.88 | 52.5 | 53.9 | 43.21 | 22.06 | 15.07 |
Long-Term Debt | - | 2.76 | 3.58 | 4.39 | 5.21 | - |
Other Long-Term Liabilities | -0 | - | 0 | - | - | 0.8 |
Total Liabilities | 34.88 | 55.26 | 57.47 | 47.6 | 27.27 | 15.87 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 44.72 | 43.83 | 32.27 | 32.27 | 26.27 | 26.27 |
Additional Paid-In Capital | 1,038 | 1,015 | 821.24 | 821.24 | 544.7 | 544.7 |
Comprehensive Income & Other | -964.92 | -832.72 | -466.1 | -519.71 | -427.39 | -343.8 |
Shareholders' Equity | 117.78 | 225.79 | 387.41 | 333.79 | 143.58 | 227.16 |
Total Liabilities & Equity | 152.66 | 281.04 | 444.88 | 381.4 | 170.85 | 243.04 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | 3.58 | 4.39 | 5.21 | 6.02 | 0.78 |
Net Cash (Debt) | 13.04 | 69.92 | 70.91 | 209.69 | 23.96 | 122.47 |
Net Cash Growth | -93.46% | -1.41% | -66.18% | 775.34% | -80.44% | 243.69% |
Net Cash Per Share | 0.01 | 0.07 | 0.09 | 0.27 | 0.04 | 0.21 |
Filing Date Shares Outstanding | 1,118 | 1,096 | 806.62 | 806.62 | 656.62 | 656.62 |
Total Common Shares Outstanding | 1,118 | 1,096 | 806.62 | 806.62 | 656.62 | 656.62 |
Working Capital | -7.73 | 42.14 | 57.4 | 182.84 | 16.98 | 114.91 |
Book Value Per Share | 0.11 | 0.21 | 0.48 | 0.41 | 0.22 | 0.35 |
Tangible Book Value | 117.52 | 225.26 | 385.52 | 331.34 | 139.49 | 221.32 |
Tangible Book Value Per Share | 0.11 | 0.21 | 0.48 | 0.41 | 0.21 | 0.34 |
Machinery | - | 138.38 | 136.09 | 123.28 | 115.73 | 101.22 |