Senzime AB (publ) (STO:SEZI)
Sweden · Delayed Price · Currency is SEK 3.975
-0.020 (-0.50%)
Aug 14, 2026, 5:29 PM CET
Senzime AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 102.73 | 104.02 | 58.48 | 35.75 | 14.03 | 10.98 | |
Revenue Growth | 27.40% | 77.89% | 63.55% | 154.77% | 27.81% | 17.60% |
Cost of Revenue | 68.81 | 69.33 | 38.35 | 27.42 | 18.43 | 15.9 |
Gross Profit | 33.92 | 34.69 | 20.12 | 8.34 | -4.4 | -4.92 |
Selling, General & Admin | 124.78 | 132.82 | 130.53 | 122.79 | 97.62 | 67.71 |
Research & Development | 24.13 | 22.85 | 22.17 | 19.36 | 19.46 | 12.53 |
Other Operating Expenses | -2.03 | -1.04 | -1.41 | -0.07 | -0.33 | -0.08 |
Operating Expenses | 146.89 | 154.63 | 151.29 | 142.08 | 116.75 | 80.16 |
Operating Income | -112.97 | -119.94 | -131.16 | -133.75 | -121.15 | -85.08 |
Interest Expense | - | -1 | -1 | -0.71 | -0.43 | -0.08 |
Interest & Investment Income | 17.87 | 0.79 | 2.3 | 1 | - | - |
Currency Exchange Gain (Loss) | -19.03 | -19.03 | 6.9 | -3.62 | 4.05 | 0.87 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.03 | -0.09 | -0.02 | -0.02 |
EBT Excluding Unusual Items | -114.14 | -139.19 | -122.99 | -137.17 | -117.55 | -84.31 |
Merger & Restructuring Charges | - | - | - | - | -16.77 | - |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0.21 | 0.01 | -0.04 | 0.02 |
Pretax Income | -113.98 | -139.04 | -122.78 | -137.16 | -134.36 | -84.29 |
Income Tax Expense | -1.7 | -1.62 | -4.05 | -3.01 | -1.66 | -2.15 |
Net Income | -112.28 | -137.42 | -118.73 | -134.15 | -132.7 | -82.14 |
Net Income to Common | -112.28 | -137.42 | -118.73 | -134.15 | -132.7 | -82.14 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 157 | 147 | 122 | 92 | 67 | 62 |
Shares Outstanding (Diluted) | 157 | 147 | 122 | 92 | 67 | 63 |
Shares Change | 20.05% | 20.23% | 32.57% | 38.49% | 6.30% | 11.23% |
EPS (Basic) | -0.71 | -0.93 | -0.97 | -1.45 | -1.99 | -1.31 |
EPS (Diluted) | -0.71 | -0.93 | -0.97 | -1.45 | -1.99 | -1.31 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -90.46 | -111.84 | -108.3 | -114.86 | -137.76 | -82.5 |
Free Cash Flow Per Share | -0.57 | -0.76 | -0.89 | -1.25 | -2.07 | -1.32 |
Gross Margin | 33.02% | 33.35% | 34.41% | 23.32% | -31.32% | -44.84% |
Operating Margin | -109.97% | -115.30% | -224.29% | -374.07% | -863.25% | -774.86% |
Profit Margin | -109.30% | -132.11% | -203.03% | -375.20% | -945.56% | -748.12% |
Free Cash Flow Margin | -88.05% | -107.52% | -185.20% | -321.25% | -981.60% | -751.36% |
EBITDA | -111.85 | -118.79 | -130.51 | -132.98 | -120.59 | -84.81 |
EBITDA Margin | -108.87% | -114.19% | -223.18% | - | - | - |
D&A For EBITDA | 1.12 | 1.15 | 0.65 | 0.76 | 0.56 | 0.27 |
EBIT | -112.97 | -119.94 | -131.16 | -133.75 | -121.15 | -85.08 |
EBIT Margin | -109.97% | -115.30% | -224.29% | - | - | - |