Senzime AB (publ) (STO:SEZI)
Sweden · Delayed Price · Currency is SEK 3.600
-0.100 (-2.70%)
Jul 24, 2026, 5:29 PM CET
Senzime AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 102.73 | 104.02 | 58.48 | 35.75 | 14.03 | 10.98 | |
Revenue Growth (YoY) | 27.40% | 77.89% | 63.55% | 154.77% | 27.81% | 17.60% |
Cost of Revenue | 68.81 | 69.33 | 38.35 | 27.42 | 18.43 | 15.9 |
Gross Profit | 33.92 | 34.69 | 20.12 | 8.34 | -4.4 | -4.92 |
Selling, General & Admin | 124.78 | 132.82 | 130.53 | 122.79 | 114.39 | 67.71 |
Research & Development | 24.13 | 22.85 | 22.17 | 19.36 | 19.46 | 12.53 |
Other Operating Expenses | 0.61 | 1.6 | -0.84 | 3.55 | -4.34 | -0.97 |
Total Operating Expenses | 149.53 | 157.27 | 151.86 | 145.7 | 129.51 | 79.27 |
Operating Income | -25.43 | -122.58 | -131.73 | -137.36 | -133.91 | -84.19 |
Interest Income | 6.04 | 0.79 | 9.98 | 1 | - | - |
Interest Expense | -4.42 | -17.25 | -1.03 | -0.8 | -0.45 | -0.1 |
Other Non-Operating Income (Expense) | 1.1 | -16.46 | 8.95 | 0.2 | -0.45 | -0.1 |
Total Non-Operating Income (Expense) | 2.72 | -32.93 | 17.9 | 0.4 | -0.91 | -0.2 |
Pretax Income | -113.99 | -139.04 | -122.78 | -137.16 | -134.36 | -84.29 |
Provision for Income Taxes | -1.7 | -1.62 | -4.05 | -3.01 | -1.66 | -2.15 |
Net Income | -112.28 | -137.42 | -118.73 | -134.15 | -132.7 | -82.14 |
Net Income to Common | -112.28 | -137.42 | -118.73 | -134.15 | -132.7 | -82.14 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 157 | 147 | 122 | 92 | 67 | 62 |
Shares Outstanding (Diluted) | 157 | 147 | 122 | 92 | 67 | 63 |
Shares Change (YoY) | 20.05% | 20.23% | 32.57% | 38.49% | 6.30% | 11.23% |
EPS (Basic) | -0.71 | -0.93 | -0.97 | -1.45 | -1.99 | -1.31 |
EPS (Diluted) | -0.71 | -0.93 | -0.97 | -1.45 | -1.99 | -1.31 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -90.46 | -111.84 | -108.3 | -114.86 | -137.76 | -82.5 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.58 | -0.76 | -0.89 | -1.24 | -2.07 | -1.32 |
Gross Margin | 33.02% | 33.35% | 34.41% | 23.32% | -31.32% | -44.84% |
Operating Margin | -24.75% | -117.84% | -225.27% | -384.18% | -954.15% | -766.77% |
Profit Margin | -109.30% | -132.11% | -203.03% | -375.20% | -945.56% | -748.12% |
FCF Margin | -88.05% | -107.52% | -185.20% | -321.25% | -981.60% | -751.36% |
EBITDA | -1.93 | -99.05 | -105.51 | -116.79 | -118.36 | -73.2 |
EBITDA Margin | -1.88% | -95.22% | -180.42% | -326.66% | -843.35% | -666.70% |
EBIT | -25.43 | -122.58 | -131.73 | -137.36 | -133.91 | -84.19 |
EBIT Margin | -24.75% | -117.84% | -225.27% | -384.18% | -954.15% | -766.77% |
Effective Tax Rate | 1.49% | 1.16% | 3.30% | 2.19% | 1.23% | 2.55% |