STO:SFAST Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	1,012	1,019	712.4	283.64	62.14
Total Revenue	1,012	1,019	712.4	283.64	62.14
Revenue Growth (YoY	-0.71%	43.04%	151.16%	356.49%	-
Property Expenses	228.32	228.84	180.58	58.86	10.25
Selling, General & Administrative	65.9	60.4	52.68	30.32	11.05
Total Operating Expenses	294.22	289.24	233.26	89.18	21.29
Operating Income	717.58	729.75	479.14	194.46	40.85
Interest Expense	-454.81	-506.03	-110.31	-45.88	-11.42
Interest & Investment Income	56.89	46.12	3.39	0.01	-
Income (Loss) on Equity Investments	-26.69	-76.16	26.33	-	-
Other Non-Operating Income	-53.9	-12.74	-6.79	-1.84	-
EBT Excluding Unusual Items	239.08	180.94	391.77	146.75	29.43
Asset Writedown	-112.68	-573.72	-39.75	899.12	228.73
Other Unusual Items	-	-	-	-23.25	-9.82
Pretax Income	126.4	-392.78	347.52	1,016	248.34
Income Tax Expense	70.41	-17.03	100.94	214.37	32.21
Earnings From Continuing Operations	55.98	-375.75	246.58	801.25	216.13
Minority Interest in Earnings	0.46	-37.39	-34.09	-9.21	-
Net Income	56.45	-413.15	212.49	792.05	216.13
Net Income to Common	56.45	-413.15	212.49	792.05	216.13
Net Income Growth	-	-	-73.17%	266.47%	-
Basic Shares Outstanding	371	371	313	189	78
Diluted Shares Outstanding	372	371	314	189	78
Shares Change (YoY)	0.07%	18.20%	65.92%	143.61%	-
EPS (Basic)	0.15	-1.11	0.68	4.19	2.78
EPS (Diluted)	0.15	-1.11	0.68	4.18	2.78
EPS Growth	-	-	-83.78%	50.29%	-
Dividend Per Share	0.200	-	-	-	-
Operating Margin	70.92%	71.61%	67.26%	68.56%	65.73%
Profit Margin	5.58%	-40.54%	29.83%	279.24%	347.83%
EBITDA	718.61	730.78	479.16	194.53	40.85
EBITDA Margin	71.02%	71.72%	67.26%	68.58%	65.74%
D&A For Ebitda	1.03	1.03	0.02	0.07	0
EBIT	717.58	729.75	479.14	194.46	40.85
EBIT Margin	70.92%	71.61%	67.26%	68.56%	65.73%
Effective Tax Rate	55.71%	-	29.05%	21.11%	12.97%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.