STO:SFAST Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,042	1,036	1,012	1,019	712.4	283.64
Total Revenue	1,042	1,036	1,012	1,019	712.4	283.64
Revenue Growth (YoY	4.16%	2.39%	-0.71%	43.04%	151.16%	356.49%
Property Expenses	233.12	235.43	228.32	228.84	180.58	58.86
Selling, General & Administrative	66.35	68.56	65.9	60.4	52.68	30.32
Total Operating Expenses	299.47	303.98	294.22	289.24	233.26	89.18
Operating Income	742.66	731.97	717.58	729.75	479.14	194.46
Interest Expense	-411.45	-407.63	-485.15	-506.03	-110.31	-45.88
Interest & Investment Income	66.37	66.37	56.89	46.12	3.39	0.01
Income (Loss) on Equity Investments	89.46	48.83	-26.69	-76.16	26.33	-
Other Non-Operating Income	22.63	-15.83	-23.56	-12.74	-6.79	-1.84
EBT Excluding Unusual Items	509.67	423.71	239.08	180.94	391.77	146.75
Asset Writedown	123.78	104.45	-112.68	-573.72	-39.75	899.12
Other Unusual Items	-	-	-	-	-	-23.25
Pretax Income	633.46	528.16	126.4	-392.78	347.52	1,016
Income Tax Expense	156.05	148.06	70.41	-17.03	100.94	214.37
Earnings From Continuing Operations	477.41	380.1	55.98	-375.75	246.58	801.25
Minority Interest in Earnings	-2.24	-3.02	0.46	-37.39	-34.09	-9.21
Net Income	475.17	377.08	56.45	-413.15	212.49	792.05
Net Income to Common	475.17	377.08	56.45	-413.15	212.49	792.05
Net Income Growth	174.62%	568.03%	-	-	-73.17%	266.47%
Basic Shares Outstanding	357	364	371	371	313	189
Diluted Shares Outstanding	357	364	372	371	314	189
Shares Change (YoY)	-3.82%	-2.04%	0.07%	18.20%	65.92%	143.61%
EPS (Basic)	1.33	1.04	0.15	-1.11	0.68	4.19
EPS (Diluted)	1.33	1.04	0.15	-1.11	0.68	4.18
EPS Growth	185.31%	590.78%	-	-	-83.78%	50.29%
Dividend Per Share	0.310	0.310	0.200	-	-	-
Dividend Growth	55.00%	55.00%	-	-	-	-
Operating Margin	71.26%	70.66%	70.92%	71.61%	67.26%	68.56%
Profit Margin	45.60%	36.40%	5.58%	-40.54%	29.83%	279.24%
EBITDA	-	733.25	718.86	730.78	479.16	194.53
EBITDA Margin	-	70.78%	71.05%	71.72%	67.26%	68.58%
D&A For Ebitda	-	1.28	1.28	1.03	0.02	0.07
EBIT	742.66	731.97	717.58	729.75	479.14	194.46
EBIT Margin	71.26%	70.66%	70.92%	71.61%	67.26%	68.56%
Effective Tax Rate	24.63%	28.03%	55.71%	-	29.05%	21.11%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.