Sensys Gatso Group AB (publ) (STO:SGG)
Sweden
· Delayed Price · Currency is SEK 44.00
-0.10 (-0.23%)
Apr 29, 2025, 9:00 AM CET
Sensys Gatso Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 658.59 | 631.18 | 623.54 | 494.58 | 506.79 | 454.93 | Upgrade
|
| Revenue Growth (YoY) | 3.67% | 1.23% | 26.08% | -2.41% | 11.40% | 11.96% | Upgrade
|
| Cost of Revenue | 407.42 | 389.97 | 371.02 | 269.67 | 300.85 | 293.07 | Upgrade
|
| Gross Profit | 251.17 | 241.21 | 252.52 | 224.91 | 205.94 | 161.87 | Upgrade
|
| Selling, General & Admin | 173.62 | 171.41 | 168.33 | 158.9 | 129.88 | 120.48 | Upgrade
|
| Research & Development | 51.6 | 50.43 | 46.13 | 43.93 | 36.27 | 34.08 | Upgrade
|
| Other Operating Expenses | -0.48 | -3.83 | -1.23 | -8.75 | -1.82 | -3.51 | Upgrade
|
| Operating Expenses | 224.75 | 218 | 213.23 | 194.08 | 164.33 | 151.05 | Upgrade
|
| Operating Income | 26.42 | 23.21 | 39.29 | 30.82 | 41.61 | 10.82 | Upgrade
|
| Interest Expense | -33.48 | -20.41 | -7.49 | -3.99 | -4.61 | -4.99 | Upgrade
|
| Earnings From Equity Investments | -2.42 | -2.5 | -1.6 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 8.3 | 8.3 | -7.34 | 6.45 | 6.14 | -3.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.48 | 0.48 | 0.1 | -0.21 | -0.13 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -0.71 | 9.07 | 22.96 | 33.08 | 43.01 | 2.48 | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.3 | - | Upgrade
|
| Pretax Income | -0.71 | 9.07 | 22.96 | 33.08 | 47.31 | 2.48 | Upgrade
|
| Income Tax Expense | 3.15 | 3.39 | 10.08 | 13.02 | 12.32 | -1.48 | Upgrade
|
| Earnings From Continuing Operations | -3.86 | 5.68 | 12.88 | 20.06 | 34.99 | 3.95 | Upgrade
|
| Minority Interest in Earnings | 0.93 | 0.24 | -0.69 | -1.5 | -2.41 | 1.1 | Upgrade
|
| Net Income | -2.92 | 5.93 | 12.19 | 18.56 | 32.58 | 5.05 | Upgrade
|
| Net Income to Common | -2.92 | 5.93 | 12.19 | 18.56 | 32.58 | 5.05 | Upgrade
|
| Net Income Growth | - | -51.37% | -34.33% | -43.04% | 544.98% | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 12 | 12 | 12 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 12 | 12 | 12 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | -6.14% | 0.03% | 0.03% | -0.00% | 4.84% | 2.23% | Upgrade
|
| EPS (Basic) | -0.26 | 0.51 | 1.06 | 1.61 | 2.83 | 0.47 | Upgrade
|
| EPS (Diluted) | -0.27 | 0.51 | 1.06 | 1.61 | 2.83 | 0.47 | Upgrade
|
| EPS Growth | - | -51.78% | -34.31% | -43.06% | 501.77% | - | Upgrade
|
| Free Cash Flow | -92.3 | -17.3 | -84.2 | 102.14 | -14.95 | -3.57 | Upgrade
|
| Free Cash Flow Per Share | -8.28 | -1.50 | -7.30 | 8.87 | -1.30 | -0.33 | Upgrade
|
| Gross Margin | 38.14% | 38.22% | 40.50% | 45.47% | 40.63% | 35.58% | Upgrade
|
| Operating Margin | 4.01% | 3.68% | 6.30% | 6.23% | 8.21% | 2.38% | Upgrade
|
| Profit Margin | -0.44% | 0.94% | 1.95% | 3.75% | 6.43% | 1.11% | Upgrade
|
| Free Cash Flow Margin | -14.01% | -2.74% | -13.50% | 20.65% | -2.95% | -0.78% | Upgrade
|
| EBITDA | 58.85 | 54.02 | 69.56 | 54.93 | 62.75 | 42.63 | Upgrade
|
| EBITDA Margin | 8.94% | 8.56% | 11.15% | 11.11% | 12.38% | 9.37% | Upgrade
|
| D&A For EBITDA | 32.42 | 30.81 | 30.27 | 24.11 | 21.14 | 31.81 | Upgrade
|
| EBIT | 26.42 | 23.21 | 39.29 | 30.82 | 41.61 | 10.82 | Upgrade
|
| EBIT Margin | 4.01% | 3.68% | 6.30% | 6.23% | 8.21% | 2.38% | Upgrade
|
| Effective Tax Rate | - | 37.36% | 43.91% | 39.37% | 26.04% | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.