Sensys Gatso Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	719.09	631.18	623.54	494.58	506.79
Revenue Growth (YoY)	13.93%	1.23%	26.08%	-2.41%	11.40%
Cost of Revenue	419.86	389.97	371.02	269.67	300.85
Gross Profit	299.23	241.21	252.52	224.91	205.94
Selling, General & Admin	184.44	171.41	168.33	158.9	129.88
Research & Development	55.22	50.43	46.13	43.93	36.27
Other Operating Expenses	1.82	-3.83	-1.23	-8.75	-1.82
Operating Expenses	241.48	218	213.23	194.08	164.33
Operating Income	57.75	23.21	39.29	30.82	41.61
Interest Expense	-54.1	-20.41	-7.49	-3.99	-4.61
Earnings From Equity Investments	-2.36	-2.5	-1.6	-	-
Currency Exchange Gain (Loss)	-	8.3	-7.34	6.45	6.14
Other Non Operating Income (Expenses)	-	0.48	0.1	-0.21	-0.13
EBT Excluding Unusual Items	1.3	9.07	22.96	33.08	43.01
Other Unusual Items	-	-	-	-	4.3
Pretax Income	1.3	9.07	22.96	33.08	47.31
Income Tax Expense	6.14	3.39	10.08	13.02	12.32
Earnings From Continuing Operations	-4.84	5.68	12.88	20.06	34.99
Minority Interest in Earnings	-	0.24	-0.69	-1.5	-2.41
Net Income	-4.84	5.93	12.19	18.56	32.58
Net Income to Common	-4.84	5.93	12.19	18.56	32.58
Net Income Growth	-	-51.37%	-34.33%	-43.04%	544.98%
Shares Outstanding (Basic)	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12
Shares Change (YoY)	-	0.03%	0.03%	-0.00%	4.84%
EPS (Basic)	-0.42	0.51	1.06	1.61	2.83
EPS (Diluted)	-0.42	0.51	1.06	1.61	2.83
EPS Growth	-	-51.78%	-34.31%	-43.06%	501.77%
Free Cash Flow	70.7	-17.3	-84.2	102.14	-14.95
Free Cash Flow Per Share	6.13	-1.50	-7.30	8.87	-1.30
Gross Margin	41.61%	38.22%	40.50%	45.47%	40.63%
Operating Margin	8.03%	3.68%	6.30%	6.23%	8.21%
Profit Margin	-0.67%	0.94%	1.95%	3.75%	6.43%
Free Cash Flow Margin	9.83%	-2.74%	-13.50%	20.65%	-2.95%
EBITDA	109.18	54.02	69.56	54.93	62.75
EBITDA Margin	15.18%	8.56%	11.15%	11.11%	12.38%
D&A For EBITDA	51.43	30.81	30.27	24.11	21.14
EBIT	57.75	23.21	39.29	30.82	41.61
EBIT Margin	8.03%	3.68%	6.30%	6.23%	8.21%
Effective Tax Rate	471.53%	37.36%	43.91%	39.37%	26.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.