Sensys Gatso Group AB (publ) (STO:SGG)
Sweden · Delayed Price · Currency is SEK 44.40
+0.70 (1.60%)
May 26, 2026, 5:29 PM CET
Sensys Gatso Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 726.23 | 719.09 | 631.18 | 623.54 | 494.58 | 506.79 | |
Revenue Growth (YoY) | 10.27% | 13.93% | 1.23% | 26.08% | -2.41% | 11.40% |
Cost of Revenue | 421.57 | 419.86 | 389.97 | 371.02 | 269.67 | 300.85 |
Gross Profit | 304.66 | 299.23 | 241.21 | 252.52 | 224.91 | 205.94 |
Selling, General & Admin | 180.74 | 184.44 | 171.41 | 168.33 | 158.9 | 129.88 |
Research & Development | 54.74 | 55.22 | 50.43 | 46.13 | 43.93 | 36.27 |
Other Operating Expenses | 2.09 | 1.82 | -0.97 | -1.23 | -8.75 | -1.82 |
Operating Expenses | 237.57 | 241.48 | 220.87 | 213.23 | 194.08 | 164.33 |
Operating Income | 67.1 | 57.75 | 20.34 | 39.29 | 30.82 | 41.61 |
Interest Expense | -12.88 | -28.43 | -20.41 | -7.49 | -3.99 | -4.61 |
Interest & Investment Income | 1.29 | 0.48 | 0.48 | - | - | - |
Earnings From Equity Investments | -2.52 | -2.36 | -2.5 | -1.6 | - | - |
Currency Exchange Gain (Loss) | -26.14 | -26.14 | 11.16 | -7.34 | 6.45 | 6.14 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | 0.1 | -0.21 | -0.13 |
EBT Excluding Unusual Items | 26.84 | 1.3 | 9.07 | 22.96 | 33.08 | 43.01 |
Other Unusual Items | - | - | - | - | - | 4.3 |
Pretax Income | 26.84 | 1.3 | 9.07 | 22.96 | 33.08 | 47.31 |
Income Tax Expense | 10.28 | 6.14 | 3.39 | 10.08 | 13.02 | 12.32 |
Earnings From Continuing Operations | 16.56 | -4.84 | 5.68 | 12.88 | 20.06 | 34.99 |
Minority Interest in Earnings | - | - | 0.24 | -0.69 | -1.5 | -2.41 |
Net Income | 16.56 | -4.84 | 5.93 | 12.19 | 18.56 | 32.58 |
Net Income to Common | 16.56 | -4.84 | 5.93 | 12.19 | 18.56 | 32.58 |
Net Income Growth | - | - | -51.37% | -34.33% | -43.04% | 544.98% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | 3.48% | - | 0.03% | 0.03% | -0.00% | 4.84% |
EPS (Basic) | 1.44 | -0.42 | 0.51 | 1.06 | 1.61 | 2.83 |
EPS (Diluted) | 1.44 | -0.42 | 0.51 | 1.06 | 1.61 | 2.83 |
EPS Growth | - | - | -51.78% | -34.31% | -43.06% | 501.77% |
Free Cash Flow | 93.17 | 70.46 | -17.3 | -84.2 | 102.14 | -14.95 |
Free Cash Flow Per Share | 8.08 | 6.11 | -1.50 | -7.30 | 8.87 | -1.30 |
Gross Margin | 41.95% | 41.61% | 38.22% | 40.50% | 45.47% | 40.63% |
Operating Margin | 9.24% | 8.03% | 3.22% | 6.30% | 6.23% | 8.21% |
Profit Margin | 2.28% | -0.67% | 0.94% | 1.95% | 3.75% | 6.43% |
Free Cash Flow Margin | 12.83% | 9.80% | -2.74% | -13.50% | 20.65% | -2.95% |
EBITDA | 99.8 | 88.66 | 51.16 | 69.56 | 54.93 | 62.75 |
EBITDA Margin | 13.74% | 12.33% | 8.11% | 11.15% | 11.11% | 12.38% |
D&A For EBITDA | 32.7 | 30.91 | 30.81 | 30.27 | 24.11 | 21.14 |
EBIT | 67.1 | 57.75 | 20.34 | 39.29 | 30.82 | 41.61 |
EBIT Margin | 9.24% | 8.03% | 3.22% | 6.30% | 6.23% | 8.21% |
Effective Tax Rate | 38.30% | 471.53% | 37.36% | 43.91% | 39.37% | 26.04% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.