SolarWinds Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	237,456	227,335	217,446	208,704	194,116	163,889	Upgrade
Market Cap Growth	26.05%	4.55%	4.19%	7.51%	18.44%	-18.00%	Upgrade
Last Close Price	118.65	101.22	86.70	76.45	67.41	52.30	Upgrade
PE Ratio	9.00	8.28	7.47	9.63	9.94	10.52	Upgrade
PS Ratio	3.92	3.61	3.50	4.14	4.39	4.13	Upgrade
PB Ratio	1.26	1.08	1.06	1.08	1.07	0.96	Upgrade
P/FCF Ratio	2.72	3.92	4.48	-	-	-	Upgrade
P/OCF Ratio	2.69	3.86	4.40	-	-	-	Upgrade
Debt / Equity Ratio	9.14	9.23	9.63	9.13	8.45	9.07	Upgrade
Debt / FCF Ratio	19.73	33.45	40.70	-	-	-	Upgrade
Return on Equity (ROE)	13.62%	13.11%	13.98%	11.39%	10.67%	8.79%	Upgrade
Return on Assets (ROA)	0.71%	0.77%	0.80%	0.63%	0.58%	0.47%	Upgrade
Earnings Yield	10.89%	12.07%	13.39%	10.39%	10.06%	9.51%	Upgrade
FCF Yield	36.78%	25.50%	22.32%	-31.94%	-63.27%	-15.49%	Upgrade
Dividend Yield	12.64%	7.41%	7.50%	7.20%	7.42%	7.84%	Upgrade
Payout Ratio	114.83%	93.77%	54.42%	45.67%	41.57%	-	Upgrade
Buyback Yield / Dilution	-	-	-	-	-	-0.16%	Upgrade
Total Shareholder Return	12.64%	7.41%	7.50%	7.20%	7.42%	7.68%	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.