Sibek AB Income Statement

Financials in millions SEK. Fiscal year is May - April.

Millions SEK. Fiscal year is May - Apr.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Revenue	180.95	158.61	143.73	118.11	107.23
Revenue Growth (YoY)	14.08%	10.35%	21.70%	10.14%	-
Cost of Revenue	38.03	34.66	29.95	25.21	27.61
Gross Profit	142.93	123.95	113.78	92.9	79.62
Selling, General & Admin	112.02	98.19	93.67	78.01	58.99
Depreciation & Amortization Expenses	0.39	0.22	0.13	0.15	0.31
Total Operating Expenses	112.41	98.4	93.79	78.15	59.3
Operating Income	30.52	25.55	19.99	14.75	20.31
Interest Income	0.71	1.02	0.94	0.52	-
Other Non-Operating Income (Expense)	-0.02	-0.3	0.03	0.01	0.09
Total Non-Operating Income (Expense)	0.69	0.72	0.97	0.53	0.09
Pretax Income	31.21	26.27	20.96	15.28	20.4
Provision for Income Taxes	6.51	5.52	4.41	3.27	4.3
Net Income	24.7	20.75	16.54	12.01	16.11
Net Income to Common	24.7	20.75	16.54	12.01	16.11
Net Income Growth	19.01%	25.45%	37.71%	-25.42%	-
Shares Outstanding (Basic)	10	10	10	4	0
Shares Outstanding (Diluted)	10	10	10	4	0
Shares Change (YoY)	-	2.80%	146.87%	333291.67%	-
EPS (Basic)	2.43	2.04	1.63	1.25	1.68
EPS (Diluted)	2.43	2.04	1.63	1.25	1.68
EPS Growth	19.12%	25.15%	30.40%	-25.60%	-
Free Cash Flow	16.49	23.23	12.9	18.32	6.58
Free Cash Flow Growth	-28.99%	80.01%	-29.55%	178.59%	-
Free Cash Flow Per Share	1.62	2.29	1.31	4.58	5479.17
Dividends Per Share	1.700	1.400	1.200	0.750	-
Dividend Growth	21.43%	16.67%	60.00%	-	-
Gross Margin	78.99%	78.15%	79.16%	78.66%	74.25%
Operating Margin	16.86%	16.11%	13.91%	12.49%	18.94%
Profit Margin	13.65%	13.08%	11.51%	10.17%	15.02%
FCF Margin	9.11%	14.64%	8.98%	15.51%	6.13%
EBITDA	30.52	25.55	19.99	14.75	20.31
EBIT	30.52	25.55	19.99	14.75	20.31
EBIT Margin	16.86%	16.11%	13.91%	12.49%	18.94%
Effective Tax Rate	20.85%	21.00%	21.06%	21.39%	21.05%