Silex Microsystems AB (publ) (STO:SILEX)
Sweden · Delayed Price · Currency is SEK 191.45
+1.85 (0.98%)
At close: Jul 24, 2026
Silex Microsystems AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 1, 2019 |
| 1,510 | 1,385 | 1,226 | 1,095 | 937.73 | 780.41 | |
Revenue Growth (YoY) | 37.87% | 12.97% | 11.94% | 16.79% | 20.16% | 41.66% |
Cost of Revenue | 213 | 190 | 226 | 226.3 | 678.56 | - |
Gross Profit | 1,297 | 1,195 | 1,000 | 868.9 | 259.18 | 780.41 |
Selling, General & Admin | 755 | 707 | 621 | 535 | 163.84 | - |
Other Operating Expenses | -55 | -54 | -63 | -52.2 | -12 | 497.87 |
Operating Expenses | 825 | 778 | 675 | 591 | 151.84 | 523.08 |
Operating Income | 472 | 417 | 325 | 277.9 | 107.34 | 257.33 |
Interest Expense | -16 | -17 | -23 | -19.6 | -9.26 | -0.73 |
Interest & Investment Income | 8 | 7 | 16 | 17.6 | 7.91 | 10.82 |
Currency Exchange Gain (Loss) | 14 | -64 | 28 | -0.5 | 48.94 | - |
Other Non Operating Income (Expenses) | 1 | 1 | 1 | -2.6 | -0.67 | -87.07 |
EBT Excluding Unusual Items | 479 | 344 | 347 | 272.8 | 154.26 | 180.36 |
Gain (Loss) on Sale of Assets | - | - | - | 0.4 | 11.14 | - |
Pretax Income | 479 | 344 | 347 | 273.2 | 165.4 | 180.36 |
Income Tax Expense | 101 | 75 | 74 | 59.3 | 37.73 | 36.98 |
Net Income to Company | - | 269 | 273 | 213.9 | 127.68 | - |
Net Income | 378 | 269 | 273 | 213.9 | 127.68 | 143.38 |
Net Income to Common | 378 | 269 | 273 | 213.9 | 127.68 | - |
Net Income Growth | 76.72% | -1.47% | 27.63% | 67.53% | - | - |
Shares Outstanding (Basic) | 99 | 92 | 88 | 88 | - | - |
Shares Outstanding (Diluted) | 102 | 92 | 88 | 88 | - | - |
Shares Change (YoY) | 15.81% | 4.71% | - | - | - | - |
EPS (Basic) | 3.82 | 2.91 | 3.10 | 2.43 | - | - |
EPS (Diluted) | 3.70 | 2.91 | 3.09 | 2.43 | - | - |
EPS Growth | 52.58% | -5.79% | 27.46% | - | - | - |
Free Cash Flow | 199 | 158 | 299 | 241 | -11.52 | - |
Free Cash Flow Per Share | 1.95 | 1.71 | 3.39 | 2.73 | - | - |
Gross Margin | 85.89% | 86.28% | 81.57% | 79.34% | 27.64% | 100.00% |
Operating Margin | 31.26% | 30.11% | 26.51% | 25.37% | 11.45% | 32.97% |
Profit Margin | 25.03% | 19.42% | 22.27% | 19.53% | 13.61% | - |
Free Cash Flow Margin | 13.18% | 11.41% | 24.39% | 22.00% | -1.23% | - |
EBITDA | 550 | 495 | 399 | 350.7 | 153.57 | 282.54 |
EBITDA Margin | 36.42% | 35.74% | 32.55% | 32.02% | 16.38% | 36.20% |
D&A For EBITDA | 78 | 78 | 74 | 72.8 | 46.23 | - |
EBIT | 472 | 417 | 325 | 277.9 | 107.34 | 257.33 |
EBIT Margin | 31.26% | 30.11% | 26.51% | 25.37% | 11.45% | 32.97% |
Effective Tax Rate | 21.09% | 21.80% | 21.33% | 21.71% | 22.81% | - |
Revenue as Reported | 1,600 | 1,443 | 1,307 | 1,151 | - | - |