Simris Group AB (PUBL) (STO:SIMRIS.B)
Sweden · Delayed Price · Currency is SEK 0.1275
-0.0015 (-1.16%)
Jul 24, 2026, 5:16 PM CET
Simris Group AB (PUBL) Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.04 | 4.01 | 2.75 | 4.06 | 1.05 | 1.62 | |
Revenue Growth (YoY) | 109.31% | 45.69% | -32.22% | 286.29% | -35.30% | 203.93% |
Cost of Revenue | 0.58 | 0.46 | 1.27 | 1.25 | 1.15 | 3.3 |
Gross Profit | 4.46 | 3.55 | 1.48 | 2.81 | -0.1 | -1.68 |
Selling, General & Admin | 18.45 | 19.08 | 19.07 | 25.17 | 17.91 | 21.45 |
Depreciation & Amortization Expenses | 13.9 | 14.02 | 17.12 | 14.27 | 6.65 | 5.8 |
Total Operating Expenses | 32.36 | 33.11 | 36.19 | 39.44 | 24.56 | 27.25 |
Operating Income | -27.9 | -29.56 | -34.71 | -36.64 | -24.66 | -28.93 |
Interest Income | - | - | 0.04 | 0 | 0 | 1.2 |
Interest Expense | - | - | -3.5 | -3.99 | -1.11 | -0.62 |
Other Non-Operating Income (Expense) | -2.28 | -0.44 | -3.46 | -3.99 | -1.11 | 0.59 |
Total Non-Operating Income (Expense) | -2.28 | -0.44 | -6.93 | -7.97 | -2.22 | 1.17 |
Pretax Income | -30.18 | -30 | -38.18 | -40.62 | -25.77 | -28.34 |
Provision for Income Taxes | -1.67 | - | -3.58 | -3.34 | -1.04 | 0 |
Net Income | -27 | -26.81 | -34.61 | -37.31 | -24.42 | -28.36 |
Net Income to Common | -27 | -26.81 | -34.61 | -37.31 | -24.42 | -28.36 |
Shares Outstanding (Basic) | 758 | 574 | 348 | 229 | 142 | 79 |
Shares Outstanding (Diluted) | 1,259 | 842 | 348 | 229 | 142 | 79 |
Shares Change (YoY) | 225.05% | 141.94% | 52.24% | 60.56% | 81.30% | 84.92% |
EPS (Basic) | -0.04 | -0.05 | -0.10 | -0.16 | -0.17 | -0.36 |
EPS (Diluted) | -0.02 | -0.03 | -0.10 | -0.16 | -0.17 | -0.36 |
Free Cash Flow | -14.73 | -16.05 | -18.63 | -37.96 | -20.28 | -18.14 |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.05 | -0.17 | -0.14 | -0.23 |
Gross Margin | 88.46% | 88.51% | 53.84% | 69.16% | -9.14% | -103.20% |
Operating Margin | -554.01% | -738.13% | -1262.79% | -903.23% | -2348.29% | -1782.38% |
Profit Margin | -536.20% | -669.44% | -1258.82% | -919.75% | -2325.90% | -1747.13% |
FCF Margin | -292.45% | -400.62% | -677.66% | -936.00% | -1930.95% | -1117.50% |
EBITDA | -27.9 | -29.56 | -34.71 | -36.64 | -24.66 | -28.93 |
EBIT | -27.9 | -29.56 | -34.71 | -36.64 | -24.66 | -28.93 |
EBIT Margin | -554.01% | -738.13% | -1262.79% | -903.23% | -2348.29% | -1782.38% |
Effective Tax Rate | 5.53% | 0.00% | 9.38% | 8.21% | 4.02% | -0.01% |