Simris Group AB (PUBL) (STO:SIMRIS.B)
Sweden · Delayed Price · Currency is SEK 0.0988
+0.0008 (0.82%)
Sep 2, 2026, 4:12 PM CET
Simris Group AB (PUBL) Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1.39 | 1.62 | 2.89 | 4.35 | 4.08 | 6.37 |
| 1.39 | 1.62 | 2.89 | 4.35 | 4.08 | 6.37 | |
Revenue Growth | -46.23% | -44.12% | -33.62% | 6.72% | -35.92% | 193.95% |
Cost of Revenue | 0.05 | -0.15 | 1.67 | 2.35 | 4.82 | 8.43 |
Gross Profit | 1.34 | 1.77 | 1.22 | 2.01 | -0.74 | -2.07 |
Selling, General & Admin | 18.27 | 19.08 | 19.07 | 25.17 | 17.91 | 21.45 |
Other Operating Expenses | -3.98 | -1.78 | -0.26 | -0.8 | -0.65 | -0.41 |
Operating Expenses | 27.99 | 31.33 | 35.93 | 38.64 | 23.92 | 24.05 |
Operating Income | -26.64 | -29.56 | -34.71 | -36.64 | -24.66 | -26.12 |
Interest Expense | -3.19 | -1.52 | -3.5 | -3.99 | -1.11 | -0.62 |
Interest & Investment Income | 1.08 | 1.08 | 0.04 | 0 | - | 1.2 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.01 |
EBT Excluding Unusual Items | -28.75 | -30 | -38.18 | -40.62 | -25.77 | -25.55 |
Asset Writedown | - | - | - | - | - | -2.79 |
Pretax Income | -28.75 | -30 | -38.18 | -40.62 | -25.77 | -28.34 |
Income Tax Expense | -3.12 | -3.19 | -3.57 | -3.32 | -1.34 | 0.01 |
Net Income | -25.63 | -26.81 | -34.61 | -37.31 | -24.42 | -28.36 |
Net Income to Common | -25.63 | -26.81 | -34.61 | -37.31 | -24.42 | -28.36 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 996 | 630 | 348 | 229 | 142 | 79 |
Shares Outstanding (Diluted) | 996 | 630 | 348 | 229 | 142 | 79 |
Shares Change | 129.56% | 80.96% | 52.24% | 60.56% | 81.30% | 84.92% |
EPS (Basic) | -0.03 | -0.04 | -0.10 | -0.16 | -0.17 | -0.36 |
EPS (Diluted) | -0.03 | -0.04 | -0.10 | -0.16 | -0.17 | -0.36 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -15.51 | -16.18 | -18.63 | -37.96 | -20.28 | -18.14 |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.05 | -0.17 | -0.14 | -0.23 |
Gross Margin | 96.76% | 109.29% | 42.11% | 46.10% | -18.19% | -32.46% |
Operating Margin | -1918.21% | -1830.46% | -1201.18% | -841.41% | -604.34% | -410.26% |
Profit Margin | -1845.50% | -1660.12% | -1197.40% | -856.80% | -598.58% | -445.36% |
Free Cash Flow Margin | -1116.70% | -1001.55% | -644.60% | -871.93% | -496.94% | -284.86% |
EBITDA | -12.95 | -15.54 | -17.59 | -22.37 | -18.01 | -23.2 |
D&A For EBITDA | 13.7 | 14.02 | 17.12 | 14.27 | 6.65 | 2.92 |
EBIT | -26.64 | -29.56 | -34.71 | -36.64 | -24.66 | -26.12 |
Revenue as Reported | 4.01 | 4.01 | 2.75 | 4.06 | 1.05 | 1.62 |