Sinch AB (publ) (STO: SINCH)
Sweden
· Delayed Price · Currency is SEK 19.58
-0.15 (-0.76%)
Nov 21, 2024, 5:29 PM CET
Sinch AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 28,893 | 29,128 | 28,096 | 16,275 | 8,093 | 5,074 | Upgrade
|
| Revenue Growth (YoY) | -1.17% | 3.67% | 72.63% | 101.11% | 59.49% | 26.59% | Upgrade
|
| Cost of Revenue | 23,437 | 23,575 | 23,069 | 14,081 | 6,709 | 4,179 | Upgrade
|
| Gross Profit | 5,456 | 5,553 | 5,027 | 2,194 | 1,383 | 895.06 | Upgrade
|
| Selling, General & Admin | 2,002 | 2,107 | 2,041 | 910 | 458.68 | 310.71 | Upgrade
|
| Other Operating Expenses | -312 | 8 | -13 | 58 | 13.03 | 7.69 | Upgrade
|
| Operating Expenses | 4,239 | 4,695 | 4,409 | 1,641 | 733.68 | 502.27 | Upgrade
|
| Operating Income | 1,217 | 858 | 618 | 553 | 649.62 | 392.8 | Upgrade
|
| Interest Expense | -596 | -673 | -392 | -59 | -37.73 | -28.79 | Upgrade
|
| Interest & Investment Income | 38 | 82 | 84 | 11 | 3.76 | 3.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -35 | -196 | 404 | 1,100 | -71.01 | 7.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -319 | -20 | -32 | -13 | -5.29 | -2.5 | Upgrade
|
| EBT Excluding Unusual Items | 305 | 51 | 682 | 1,592 | 539.36 | 373.07 | Upgrade
|
| Merger & Restructuring Charges | -251 | -203 | -359 | -396 | -224.34 | -18.04 | Upgrade
|
| Impairment of Goodwill | -6,000 | - | -5,097 | - | - | - | Upgrade
|
| Other Unusual Items | 18 | - | - | - | 64.38 | - | Upgrade
|
| Pretax Income | -5,928 | -152 | -4,774 | 1,196 | 379.4 | 355.03 | Upgrade
|
| Income Tax Expense | 16 | -194 | 169 | 289 | -66.62 | 80.56 | Upgrade
|
| Earnings From Continuing Operations | -5,944 | 42 | -4,943 | 907 | 446.02 | 274.47 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.12 | 0.15 | Upgrade
|
| Net Income | -5,944 | 42 | -4,943 | 907 | 445.91 | 274.61 | Upgrade
|
| Net Income to Common | -5,944 | 42 | -4,943 | 907 | 445.91 | 274.61 | Upgrade
|
| Net Income Growth | - | - | - | 103.41% | 62.38% | 52.96% | Upgrade
|
| Shares Outstanding (Basic) | 844 | 841 | 819 | 701 | 585 | 536 | Upgrade
|
| Shares Outstanding (Diluted) | 844 | 845 | 819 | 717 | 604 | 542 | Upgrade
|
| Shares Change (YoY) | 0.42% | 3.21% | 14.32% | 18.60% | 11.39% | 1.18% | Upgrade
|
| EPS (Basic) | -7.05 | 0.05 | -6.03 | 1.29 | 0.76 | 0.51 | Upgrade
|
| EPS (Diluted) | -7.05 | 0.05 | -6.03 | 1.26 | 0.74 | 0.51 | Upgrade
|
| EPS Growth | - | - | - | 70.27% | 46.25% | 51.08% | Upgrade
|
| Free Cash Flow | 2,613 | 1,577 | 2,264 | 263 | 410.99 | 309.91 | Upgrade
|
| Free Cash Flow Per Share | 3.10 | 1.87 | 2.76 | 0.37 | 0.68 | 0.57 | Upgrade
|
| Gross Margin | 18.88% | 19.06% | 17.89% | 13.48% | 17.09% | 17.64% | Upgrade
|
| Operating Margin | 4.21% | 2.95% | 2.20% | 3.40% | 8.03% | 7.74% | Upgrade
|
| Profit Margin | -20.57% | 0.14% | -17.59% | 5.57% | 5.51% | 5.41% | Upgrade
|
| Free Cash Flow Margin | 9.04% | 5.41% | 8.06% | 1.62% | 5.08% | 6.11% | Upgrade
|
| EBITDA | 2,766 | 2,445 | 2,201 | 955 | 821.49 | 509.95 | Upgrade
|
| EBITDA Margin | 9.57% | 8.39% | 7.83% | 5.87% | 10.15% | 10.05% | Upgrade
|
| D&A For EBITDA | 1,549 | 1,587 | 1,583 | 402 | 171.86 | 117.16 | Upgrade
|
| EBIT | 1,217 | 858 | 618 | 553 | 649.62 | 392.8 | Upgrade
|
| EBIT Margin | 4.21% | 2.95% | 2.20% | 3.40% | 8.03% | 7.74% | Upgrade
|
| Effective Tax Rate | - | - | - | 24.16% | - | 22.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.