Sinch AB (publ) (STO:SINCH)
Sweden · Delayed Price · Currency is SEK 25.02
-0.14 (-0.56%)
Feb 5, 2026, 12:50 PM CET
Sinch AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 28,489 | 29,093 | 29,128 | 28,096 | 16,275 | 8,093 | |
Revenue Growth (YoY) | -1.40% | -0.12% | 3.67% | 72.63% | 101.11% | 59.49% |
Cost of Revenue | 22,757 | 23,511 | 23,668 | 23,069 | 14,081 | 6,709 |
Gross Profit | 5,732 | 5,582 | 5,460 | 5,027 | 2,194 | 1,383 |
Selling, General & Admin | 2,112 | 2,048 | 2,048 | 2,041 | 910 | 458.68 |
Other Operating Expenses | 1 | 3 | -17 | -13 | 58 | 13.03 |
Operating Expenses | 4,512 | 4,524 | 4,611 | 4,409 | 1,641 | 733.68 |
Operating Income | 1,220 | 1,058 | 849 | 618 | 553 | 649.62 |
Interest Expense | -648 | -529 | -673 | -392 | -59 | -37.73 |
Interest & Investment Income | - | 64 | 82 | 84 | 11 | 3.76 |
Currency Exchange Gain (Loss) | -62 | 193 | -198 | 404 | 1,100 | -71.01 |
Other Non Operating Income (Expenses) | 332 | -19 | -17 | -32 | -13 | -5.29 |
EBT Excluding Unusual Items | 842 | 767 | 43 | 682 | 1,592 | 539.36 |
Merger & Restructuring Charges | -242 | -302 | -195 | -359 | -396 | -224.34 |
Impairment of Goodwill | - | -6,000 | - | -5,097 | - | - |
Asset Writedown | 12 | - | - | - | - | - |
Other Unusual Items | -700 | -700 | - | - | - | 64.38 |
Pretax Income | -88 | -6,235 | -152 | -4,774 | 1,196 | 379.4 |
Income Tax Expense | 269 | 178 | -194 | 169 | 289 | -66.62 |
Earnings From Continuing Operations | -357 | -6,413 | 42 | -4,943 | 907 | 446.02 |
Minority Interest in Earnings | - | - | - | - | - | -0.12 |
Net Income | -357 | -6,413 | 42 | -4,943 | 907 | 445.91 |
Net Income to Common | -357 | -6,413 | 42 | -4,943 | 907 | 445.91 |
Net Income Growth | - | - | - | - | 103.41% | 62.38% |
Shares Outstanding (Basic) | 842 | 844 | 841 | 819 | 701 | 585 |
Shares Outstanding (Diluted) | 842 | 844 | 845 | 819 | 717 | 604 |
Shares Change (YoY) | -0.22% | -0.18% | 3.21% | 14.32% | 18.60% | 11.39% |
EPS (Basic) | -0.42 | -7.60 | 0.05 | -6.03 | 1.29 | 0.76 |
EPS (Diluted) | -0.42 | -7.60 | 0.05 | -6.03 | 1.26 | 0.74 |
EPS Growth | - | - | - | - | 70.27% | 46.25% |
Free Cash Flow | 1,795 | 2,753 | 1,577 | 2,264 | 263 | 410.99 |
Free Cash Flow Per Share | 2.13 | 3.26 | 1.86 | 2.76 | 0.37 | 0.68 |
Gross Margin | 20.12% | 19.19% | 18.75% | 17.89% | 13.48% | 17.09% |
Operating Margin | 4.28% | 3.64% | 2.92% | 2.20% | 3.40% | 8.03% |
Profit Margin | -1.25% | -22.04% | 0.14% | -17.59% | 5.57% | 5.51% |
Free Cash Flow Margin | 6.30% | 9.46% | 5.41% | 8.06% | 1.62% | 5.08% |
EBITDA | 2,681 | 2,599 | 2,436 | 2,201 | 955 | 821.49 |
EBITDA Margin | 9.41% | 8.93% | 8.36% | 7.83% | 5.87% | 10.15% |
D&A For EBITDA | 1,461 | 1,541 | 1,587 | 1,583 | 402 | 171.86 |
EBIT | 1,220 | 1,058 | 849 | 618 | 553 | 649.62 |
EBIT Margin | 4.28% | 3.64% | 2.92% | 2.20% | 3.40% | 8.03% |
Effective Tax Rate | - | - | - | - | 24.16% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.