Sinch AB (publ) (STO:SINCH)
Sweden · Delayed Price · Currency is SEK 37.83
-0.12 (-0.32%)
May 25, 2026, 5:29 PM CET
Sinch AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,979 | 27,531 | 29,093 | 29,128 | 28,096 | 16,275 | |
Revenue Growth (YoY) | -8.10% | -5.37% | -0.12% | 3.67% | 72.63% | 101.11% |
Cost of Revenue | 21,561 | 22,007 | 23,511 | 23,668 | 23,069 | 14,081 |
Gross Profit | 5,418 | 5,524 | 5,582 | 5,460 | 5,027 | 2,194 |
Selling, General & Admin | 1,889 | 1,978 | 2,048 | 2,048 | 2,041 | 910 |
Other Operating Expenses | -57 | -2 | 3 | -17 | -13 | 58 |
Operating Expenses | 4,091 | 4,309 | 4,524 | 4,611 | 4,409 | 1,641 |
Operating Income | 1,327 | 1,215 | 1,058 | 849 | 618 | 553 |
Interest Expense | -340 | -346 | -529 | -673 | -392 | -59 |
Interest & Investment Income | 25 | 79 | 64 | 82 | 84 | 11 |
Currency Exchange Gain (Loss) | -191 | -239 | 193 | -198 | 404 | 1,100 |
Other Non Operating Income (Expenses) | 56 | -11 | -19 | -17 | -32 | -13 |
EBT Excluding Unusual Items | 877 | 698 | 767 | 43 | 682 | 1,592 |
Merger & Restructuring Charges | -209 | -209 | -302 | -195 | -359 | -396 |
Impairment of Goodwill | - | - | -6,000 | - | -5,097 | - |
Other Unusual Items | -17 | -17 | -700 | - | - | - |
Pretax Income | 651 | 472 | -6,235 | -152 | -4,774 | 1,196 |
Income Tax Expense | 283 | 255 | 178 | -194 | 169 | 289 |
Earnings From Continuing Operations | 368 | 217 | -6,413 | 42 | -4,943 | 907 |
Net Income | 368 | 217 | -6,413 | 42 | -4,943 | 907 |
Net Income to Common | 368 | 217 | -6,413 | 42 | -4,943 | 907 |
Net Income Growth | - | - | - | - | - | 103.41% |
Shares Outstanding (Basic) | 808 | 831 | 844 | 841 | 819 | 701 |
Shares Outstanding (Diluted) | 812 | 836 | 844 | 845 | 819 | 717 |
Shares Change (YoY) | -3.79% | -0.95% | -0.18% | 3.21% | 14.32% | 18.60% |
EPS (Basic) | 0.46 | 0.26 | -7.60 | 0.05 | -6.03 | 1.29 |
EPS (Diluted) | 0.46 | 0.26 | -7.60 | 0.05 | -6.03 | 1.26 |
EPS Growth | - | - | - | - | - | 70.27% |
Free Cash Flow | 2,384 | 1,905 | 2,753 | 1,577 | 2,264 | 263 |
Free Cash Flow Per Share | 2.94 | 2.28 | 3.26 | 1.86 | 2.76 | 0.37 |
Gross Margin | 20.08% | 20.06% | 19.19% | 18.75% | 17.89% | 13.48% |
Operating Margin | 4.92% | 4.41% | 3.64% | 2.92% | 2.20% | 3.40% |
Profit Margin | 1.36% | 0.79% | -22.04% | 0.14% | -17.59% | 5.57% |
Free Cash Flow Margin | 8.84% | 6.92% | 9.46% | 5.41% | 8.06% | 1.62% |
EBITDA | 2,724 | 2,643 | 2,599 | 2,436 | 2,201 | 955 |
EBITDA Margin | 10.10% | 9.60% | 8.93% | 8.36% | 7.83% | 5.87% |
D&A For EBITDA | 1,397 | 1,428 | 1,541 | 1,587 | 1,583 | 402 |
EBIT | 1,327 | 1,215 | 1,058 | 849 | 618 | 553 |
EBIT Margin | 4.92% | 4.41% | 3.64% | 2.92% | 2.20% | 3.40% |
Effective Tax Rate | 43.47% | 54.02% | - | - | - | 24.16% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.