Sinch AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	27,531	29,093	29,128	28,096	16,275
Revenue Growth (YoY)	-5.37%	-0.12%	3.67%	72.63%	101.11%
Cost of Revenue	22,007	23,511	23,668	23,069	14,081
Gross Profit	5,524	5,582	5,460	5,027	2,194
Selling, General & Admin	1,978	2,048	2,048	2,041	910
Other Operating Expenses	-2	3	-17	-13	58
Operating Expenses	4,309	4,524	4,611	4,409	1,641
Operating Income	1,215	1,058	849	618	553
Interest Expense	-346	-529	-673	-392	-59
Interest & Investment Income	79	64	82	84	11
Currency Exchange Gain (Loss)	-239	193	-198	404	1,100
Other Non Operating Income (Expenses)	-11	-19	-17	-32	-13
EBT Excluding Unusual Items	698	767	43	682	1,592
Merger & Restructuring Charges	-209	-302	-195	-359	-396
Impairment of Goodwill	-	-6,000	-	-5,097	-
Other Unusual Items	-17	-700	-	-	-
Pretax Income	472	-6,235	-152	-4,774	1,196
Income Tax Expense	255	178	-194	169	289
Earnings From Continuing Operations	217	-6,413	42	-4,943	907
Net Income	217	-6,413	42	-4,943	907
Net Income to Common	217	-6,413	42	-4,943	907
Net Income Growth	-	-	-	-	103.41%
Shares Outstanding (Basic)	831	844	841	819	701
Shares Outstanding (Diluted)	836	844	845	819	717
Shares Change (YoY)	-0.95%	-0.18%	3.21%	14.32%	18.60%
EPS (Basic)	0.26	-7.60	0.05	-6.03	1.29
EPS (Diluted)	0.26	-7.60	0.05	-6.03	1.26
EPS Growth	-	-	-	-	70.27%
Free Cash Flow	1,905	2,753	1,577	2,264	263
Free Cash Flow Per Share	2.28	3.26	1.86	2.76	0.37
Gross Margin	20.06%	19.19%	18.75%	17.89%	13.48%
Operating Margin	4.41%	3.64%	2.92%	2.20%	3.40%
Profit Margin	0.79%	-22.04%	0.14%	-17.59%	5.57%
Free Cash Flow Margin	6.92%	9.46%	5.41%	8.06%	1.62%
EBITDA	2,643	2,599	2,436	2,201	955
EBITDA Margin	9.60%	8.93%	8.36%	7.83%	5.87%
D&A For EBITDA	1,428	1,541	1,587	1,583	402
EBIT	1,215	1,058	849	618	553
EBIT Margin	4.41%	3.64%	2.92%	2.20%	3.40%
Effective Tax Rate	54.02%	-	-	-	24.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.