AB SKF (publ) (STO:SKF.B)
Sweden
· Delayed Price · Currency is SEK 190.90
+1.35 (0.71%)
May 2, 2025, 5:29 PM CET
AB SKF Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 6,382 | 6,474 | 6,395 | 4,469 | 7,331 | 4,298 | Upgrade
|
| Depreciation & Amortization | 4,094 | 3,908 | 3,960 | 3,439 | 3,076 | 3,181 | Upgrade
|
| Other Amortization | 178 | 178 | 187 | 216 | 196 | 189 | Upgrade
|
| Loss (Gain) From Sale of Assets | -276 | -15 | 2 | 598 | -436 | -245 | Upgrade
|
| Asset Writedown & Restructuring Costs | 346 | 346 | 150 | 129 | 33 | 31 | Upgrade
|
| Other Operating Activities | 316 | 705 | 1,615 | 696 | -1,005 | -419 | Upgrade
|
| Change in Accounts Receivable | 551 | 872 | -656 | -1,900 | -931 | 1,102 | Upgrade
|
| Change in Inventory | -2,597 | -2,224 | 1,709 | -3,233 | -4,308 | 1,542 | Upgrade
|
| Change in Accounts Payable | 959 | 850 | 43 | 990 | 970 | 396 | Upgrade
|
| Change in Other Net Operating Assets | 35 | -302 | 378 | 237 | 322 | -1,810 | Upgrade
|
| Operating Cash Flow | 9,988 | 10,792 | 13,783 | 5,641 | 5,248 | 8,265 | Upgrade
|
| Operating Cash Flow Growth | -22.07% | -21.70% | 144.34% | 7.49% | -36.50% | -12.17% | Upgrade
|
| Capital Expenditures | -4,910 | -4,990 | -5,748 | -5,024 | -3,819 | -2,993 | Upgrade
|
| Sale of Property, Plant & Equipment | 386 | 80 | 68 | 176 | 52 | 354 | Upgrade
|
| Cash Acquisitions | -587 | -587 | - | -83 | -40 | -12 | Upgrade
|
| Divestitures | - | - | 25 | -133 | 733 | 20 | Upgrade
|
| Sale (Purchase) of Intangibles | -14 | -14 | -11 | -183 | -68 | -31 | Upgrade
|
| Investment in Securities | -4 | -4 | -200 | -93 | -3 | -5 | Upgrade
|
| Investing Cash Flow | -5,216 | -5,602 | -5,867 | -5,346 | -3,148 | -3,006 | Upgrade
|
| Long-Term Debt Issued | - | 464 | 122 | 4,402 | 3,148 | 3,303 | Upgrade
|
| Long-Term Debt Repaid | - | -4,038 | -985 | -4,167 | -2,864 | -3,254 | Upgrade
|
| Net Debt Issued (Repaid) | -3,527 | -3,574 | -863 | 235 | 284 | 49 | Upgrade
|
| Common Dividends Paid | -3,415 | -3,415 | -3,187 | -3,187 | -2,960 | -1,366 | Upgrade
|
| Other Financing Activities | -605 | -584 | -462 | -448 | -837 | 4,008 | Upgrade
|
| Financing Cash Flow | -7,547 | -7,573 | -4,512 | -3,400 | -3,513 | 2,691 | Upgrade
|
| Foreign Exchange Rate Adjustments | -392 | 103 | -348 | 142 | 582 | -330 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -1 | - | - | Upgrade
|
| Net Cash Flow | -3,167 | -2,280 | 3,056 | -2,964 | -831 | 7,620 | Upgrade
|
| Free Cash Flow | 5,078 | 5,802 | 8,035 | 617 | 1,429 | 5,272 | Upgrade
|
| Free Cash Flow Growth | -32.95% | -27.79% | 1202.27% | -56.82% | -72.89% | -11.62% | Upgrade
|
| Free Cash Flow Margin | 5.18% | 5.88% | 7.74% | 0.64% | 1.75% | 7.04% | Upgrade
|
| Free Cash Flow Per Share | 11.15 | 12.74 | 17.65 | 1.35 | 3.14 | 11.58 | Upgrade
|
| Cash Interest Paid | 740 | 786 | 799 | 334 | 239 | 431 | Upgrade
|
| Cash Income Tax Paid | 2,233 | 2,357 | 2,593 | 2,572 | 2,250 | 2,240 | Upgrade
|
| Levered Free Cash Flow | 7,368 | 2,032 | 7,702 | -2,059 | 71.63 | 7,613 | Upgrade
|
| Unlevered Free Cash Flow | 7,890 | 2,542 | 8,291 | -1,805 | 264.13 | 7,794 | Upgrade
|
| Change in Net Working Capital | -1,934 | 3,215 | -2,923 | 6,165 | 5,594 | -3,196 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.