Söder Sportfiske AB (STO:SODER)
Sweden · Delayed Price · Currency is SEK 16.40
+0.35 (2.18%)
Aug 11, 2026, 5:19 PM CET
Söder Sportfiske AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 248.1 | 244.6 | 232.9 | 223.6 | 187.1 | 194.7 | |
Revenue Growth | 4.86% | 5.02% | 4.16% | 19.51% | -3.90% | 16.80% |
Cost of Revenue | 151.2 | 149.1 | 140.6 | 133.1 | 114.8 | 117.1 |
Gross Profit | 96.9 | 95.5 | 92.3 | 90.5 | 72.3 | 77.6 |
Selling, General & Admin | 83.3 | 81.8 | 76.3 | 76.4 | 67.3 | 61 |
Depreciation & Amortization Expenses | 6 | 5.9 | 5.9 | 5.9 | 0.7 | 1.4 |
Other Operating Expenses | 0.5 | 0.5 | 0.7 | 0.8 | 0.4 | 3 |
Total Operating Expenses | 89.8 | 88.2 | 82.9 | 83.1 | 68.4 | 65.4 |
Operating Income | 7.5 | 7.3 | 9.3 | 7.6 | 4 | 12.1 |
Interest Income | 0.5 | 0.5 | 0.7 | 0.5 | 0 | -0.4 |
Other Non-Operating Income (Expense) | 3.4 | 3.4 | 0.4 | 0.6 | 0 | - |
Total Non-Operating Income (Expense) | 3.9 | 3.9 | 1.1 | 1.1 | 0 | -0.4 |
Pretax Income | 11.3 | 11.2 | 10.5 | 8.6 | 4 | 11.7 |
Provision for Income Taxes | 3.3 | 3.4 | 3.3 | 2.9 | 0.9 | 2.7 |
Net Income | 8 | 7.8 | 7.2 | 5.7 | 3.1 | 9 |
Net Income to Common | 7.9 | 7.8 | 7.2 | 5.7 | 3.1 | 9 |
Net Income Growth | 14.49% | 8.33% | 26.32% | 83.87% | -65.56% | -37.93% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.28% | 0.16% | - | - | 4.24% | 595001.32% |
EPS (Basic) | 0.94 | 0.92 | 0.85 | 0.68 | 0.20 | 1.07 |
EPS (Diluted) | 0.94 | 0.92 | 0.85 | 0.68 | 0.20 | 1.07 |
EPS Growth | 14.63% | 8.24% | 25.00% | 240.00% | -81.31% | -99.99% |
Free Cash Flow | 4.3 | 11.5 | 17.7 | 7.1 | -7 | 2.6 |
Free Cash Flow Growth | -51.69% | -35.03% | 149.30% | - | - | -83.01% |
Free Cash Flow Per Share | 0.51 | 1.36 | 2.10 | 0.84 | -0.83 | 0.32 |
Dividends Per Share | 0.800 | 0.800 | 0.800 | 0.600 | - | - |
Dividend Growth | 0% | 0% | 33.33% | -43.90% | - | - |
Gross Margin | 39.06% | 39.04% | 39.63% | 40.47% | 38.64% | 39.86% |
Operating Margin | 3.02% | 2.98% | 3.99% | 3.40% | 2.14% | 6.21% |
Profit Margin | 3.22% | 3.19% | 3.09% | 2.55% | 1.66% | 4.62% |
FCF Margin | 1.73% | 4.70% | 7.60% | 3.18% | -3.74% | 1.34% |
EBITDA | 7.5 | 7.3 | 9.3 | 7.6 | 4 | 12.1 |
EBIT | 7.5 | 7.3 | 9.3 | 7.6 | 4 | 12.1 |
EBIT Margin | 3.02% | 2.98% | 3.99% | 3.40% | 2.14% | 6.21% |
Effective Tax Rate | 29.20% | 30.36% | 31.43% | 33.72% | 22.50% | 23.08% |