Solnaberg Property AB (publ) (STO:SOLNA)
121.00
+1.00 (0.83%)
Sep 4, 2025, 11:34 AM CET
Solnaberg Property AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
Rental Revenue | 81.68 | 80.97 | 75.67 | 64.28 | 64.2 | 62.77 | Upgrade |
81.68 | 80.97 | 75.67 | 64.28 | 64.2 | 62.77 | Upgrade | |
Revenue Growth (YoY | 4.11% | 7.00% | 17.73% | 0.12% | 2.28% | 2.68% | Upgrade |
Property Expenses | 23.38 | 19.69 | 16.34 | 19.94 | 15.09 | 13.18 | Upgrade |
Selling, General & Administrative | 3.19 | 3.17 | 3.25 | 2.51 | 1.76 | 2.09 | Upgrade |
Depreciation & Amortization | - | - | - | 33.63 | 35.55 | 34.47 | Upgrade |
Other Operating Expenses | -0.36 | -0.36 | -0.2 | 0.36 | -1.34 | 0.61 | Upgrade |
Total Operating Expenses | 26.21 | 22.5 | 19.4 | 56.43 | 51.06 | 50.35 | Upgrade |
Operating Income | 55.47 | 58.47 | 56.28 | 7.85 | 13.14 | 12.41 | Upgrade |
Interest Expense | -22.36 | -26.11 | -25.42 | -9.4 | -5.38 | -5.56 | Upgrade |
Interest & Investment Income | 0.5 | 0.5 | 0.18 | 0.02 | - | - | Upgrade |
Other Non-Operating Income | -0.89 | -0.89 | -0.44 | -0.89 | -1.26 | -0.98 | Upgrade |
EBT Excluding Unusual Items | 32.73 | 31.97 | 30.6 | -2.43 | 6.49 | 5.88 | Upgrade |
Asset Writedown | 25.13 | 10.16 | -31.72 | - | - | - | Upgrade |
Pretax Income | 57.86 | 42.13 | -1.13 | -2.43 | 6.49 | 5.88 | Upgrade |
Income Tax Expense | 14.26 | 10.77 | 1.85 | -0.45 | 1.4 | 1.26 | Upgrade |
Net Income | 43.6 | 31.35 | -2.97 | -1.99 | 5.1 | 4.61 | Upgrade |
Net Income to Common | 43.6 | 31.35 | -2.97 | -1.99 | 5.1 | 4.61 | Upgrade |
Net Income Growth | 246.12% | - | - | - | 10.47% | 134.79% | Upgrade |
Basic Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Diluted Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.22% | - | 0.24% | -0.63% | 0.65% | -0.74% | Upgrade |
EPS (Basic) | 11.60 | 8.34 | -0.79 | -0.53 | 1.35 | 1.23 | Upgrade |
EPS (Diluted) | 11.60 | 8.34 | -0.79 | -0.53 | 1.35 | 1.23 | Upgrade |
EPS Growth | 245.35% | - | - | - | 9.76% | 136.54% | Upgrade |
Dividend Per Share | 8.000 | 8.000 | 6.000 | 5.000 | 10.000 | 10.000 | Upgrade |
Dividend Growth | 33.33% | 33.33% | 20.00% | -50.00% | - | 25.00% | Upgrade |
Operating Margin | 67.91% | 72.21% | 74.37% | 12.21% | 20.46% | 19.78% | Upgrade |
Profit Margin | 53.38% | 38.73% | -3.93% | -3.09% | 7.94% | 7.35% | Upgrade |
EBITDA | - | 93.53 | 91.34 | 41.47 | 48.69 | 46.88 | Upgrade |
EBITDA Margin | - | 115.51% | 120.70% | 64.52% | 75.84% | 74.69% | Upgrade |
D&A For Ebitda | - | 35.06 | 35.06 | 33.63 | 35.55 | 34.47 | Upgrade |
EBIT | 55.47 | 58.47 | 56.28 | 7.85 | 13.14 | 12.41 | Upgrade |
EBIT Margin | 67.91% | 72.21% | 74.37% | 12.21% | 20.46% | 19.78% | Upgrade |
Effective Tax Rate | 24.64% | 25.57% | - | - | 21.54% | 21.50% | Upgrade |
Revenue as Reported | - | - | - | 65.19 | 66.99 | 62.77 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.