SSAB AB (publ) (STO:SSAB.A)
Sweden · Delayed Price · Currency is SEK 96.02
-1.12 (-1.15%)
Nov 3, 2026, 5:29 PM CET
SSAB AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 100,563 | 96,220 | 103,418 | 119,489 | 128,745 | 95,891 | |
Revenue Growth | 2.90% | -6.96% | -13.45% | -7.19% | 34.26% | 46.63% |
Cost of Revenue | 86,497 | 83,830 | 88,926 | 96,936 | 127,096 | 72,425 |
Gross Profit | 14,066 | 12,390 | 14,492 | 22,553 | 1,649 | 23,466 |
Selling, General & Admin | 6,225 | 6,363 | 6,478 | 6,048 | 5,564 | 4,619 |
Other Operating Expenses | 283 | 95 | 158 | 2 | 406 | 32 |
Operating Expenses | 6,508 | 6,458 | 6,636 | 6,050 | 5,970 | 4,651 |
Operating Income | 7,558 | 5,932 | 7,856 | 16,503 | -4,321 | 18,815 |
Interest Expense | -802 | -594 | -738 | -790 | -530 | -464 |
Interest & Investment Income | 576 | 788 | 1,318 | 1,194 | 386 | 104 |
Earnings From Equity Investments | 107 | 40 | -4 | -29 | 26 | -22 |
Currency Exchange Gain (Loss) | 14 | 14 | -257 | -445 | 28 | -47 |
Other Non Operating Income (Expenses) | -22 | -22 | -16 | -38 | -334 | -48 |
EBT Excluding Unusual Items | 7,431 | 6,158 | 8,159 | 16,395 | -4,745 | 18,338 |
Gain (Loss) on Sale of Investments | 42 | 42 | -9 | 39 | -13 | - |
Gain (Loss) on Sale of Assets | 27 | 27 | -10 | -9 | 16 | 28 |
Other Unusual Items | - | - | - | - | - | 28 |
Pretax Income | 7,505 | 6,232 | 8,312 | 16,715 | -4,641 | 18,416 |
Income Tax Expense | 1,825 | 1,326 | 1,786 | 3,677 | 6,235 | 3,743 |
Earnings From Continuing Operations | 5,680 | 4,906 | 6,526 | 13,038 | -10,876 | 14,673 |
Minority Interest in Earnings | -4 | -4 | -4 | -9 | -10 | -11 |
Net Income | 5,676 | 4,902 | 6,522 | 13,029 | -10,886 | 14,662 |
Net Income to Common | 5,676 | 4,902 | 6,522 | 13,029 | -10,886 | 14,662 |
Net Income Growth | 14.69% | -24.84% | -49.94% | - | - | - |
Shares Outstanding (Basic) | 997 | 997 | 998 | 1,028 | 1,030 | 1,030 |
Shares Outstanding (Diluted) | 997 | 997 | 998 | 1,028 | 1,030 | 1,030 |
Shares Change | 0.00% | -0.11% | -2.95% | -0.18% | - | - |
EPS (Basic) | 5.70 | 4.92 | 6.54 | 12.67 | -10.57 | 14.24 |
EPS (Diluted) | 5.70 | 4.92 | 6.54 | 12.67 | -10.57 | 14.24 |
EPS Growth | 14.69% | -24.76% | -48.42% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -473 | -3,453 | 3,681 | 14,906 | 13,208 | 11,491 |
Free Cash Flow Per Share | -0.47 | -3.46 | 3.69 | 14.50 | 12.83 | 11.16 |
Dividend Per Share | 2.000 | 2.000 | 2.600 | 5.000 | 8.700 | 5.250 |
Dividend Growth | -23.08% | -23.08% | -48.00% | -42.53% | 65.71% | - |
Gross Margin | 13.99% | 12.88% | 14.01% | 18.88% | 1.28% | 24.47% |
Operating Margin | 7.52% | 6.17% | 7.60% | 13.81% | -3.36% | 19.62% |
Profit Margin | 5.64% | 5.10% | 6.31% | 10.90% | -8.46% | 15.29% |
Free Cash Flow Margin | -0.47% | -3.59% | 3.56% | 12.47% | 10.26% | 11.98% |
EBITDA | 10,901 | 9,106 | 11,194 | 19,451 | -1,643 | 21,421 |
EBITDA Margin | 10.84% | 9.46% | 10.82% | 16.28% | -1.28% | 22.34% |
D&A For EBITDA | 3,343 | 3,174 | 3,338 | 2,948 | 2,678 | 2,606 |
EBIT | 7,558 | 5,932 | 7,856 | 16,503 | -4,321 | 18,815 |
EBIT Margin | 7.52% | 6.17% | 7.60% | 13.81% | -3.36% | 19.62% |
Effective Tax Rate | 24.32% | 21.28% | 21.49% | 22.00% | - | 20.32% |