SSAB AB (publ) (STO:SSAB.A)
Sweden · Delayed Price · Currency is SEK 100.45
+4.27 (4.44%)
Jul 24, 2026, 5:29 PM CET
SSAB AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 97,891 | 96,220 | 103,418 | 119,489 | 128,745 | 95,891 | |
Revenue Growth (YoY) | -1.26% | -6.96% | -13.45% | -7.19% | 34.26% | 46.63% |
Cost of Revenue | 84,171 | 83,830 | 88,926 | 96,936 | 127,096 | 72,425 |
Gross Profit | 13,720 | 12,390 | 14,492 | 22,553 | 1,649 | 23,466 |
Selling, General & Admin | 6,184 | 6,363 | 6,478 | 6,048 | 5,564 | 4,619 |
Other Operating Expenses | 14 | -90 | 152 | 37 | 439 | 9 |
Total Operating Expenses | 6,198 | 6,273 | 6,630 | 6,085 | 6,003 | 4,628 |
Operating Income | 7,521 | 6,116 | 7,860 | 16,467 | -4,355 | 18,837 |
Interest Income | - | 3,161 | 2,485 | 1,428 | 3,284 | 2,095 |
Interest Expense | - | -3,045 | -2,033 | -1,179 | -3,570 | -2,516 |
Other Non-Operating Income (Expense) | -197 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -197 | 116 | 452 | 249 | -286 | -421 |
Pretax Income | 7,325 | 6,232 | 8,313 | 16,716 | -4,641 | 18,416 |
Provision for Income Taxes | 1,718 | 1,326 | 1,786 | 3,677 | 6,235 | 3,743 |
Net Income | 5,607 | 4,906 | 6,527 | 13,039 | -10,876 | 14,673 |
Minority Interest in Earnings | 2 | 4 | 4 | 9 | 10 | 11 |
Net Income to Common | 5,605 | 4,902 | 6,522 | 13,029 | -10,886 | 14,662 |
Net Income Growth | 24.28% | -24.84% | -49.94% | - | - | - |
Shares Outstanding (Basic) | 997 | 997 | 998 | 1,028 | 1,030 | 1,030 |
Shares Outstanding (Diluted) | 997 | 997 | 998 | 1,028 | 1,030 | 1,030 |
Shares Change (YoY) | - | -0.11% | -2.95% | -0.18% | - | - |
EPS (Basic) | 5.63 | 4.92 | 6.54 | 12.67 | -10.57 | 14.24 |
EPS (Diluted) | 5.63 | 4.92 | 6.54 | 12.67 | -10.57 | 14.24 |
EPS Growth | 24.56% | -24.77% | -48.38% | - | - | - |
Free Cash Flow | -26 | -3,453 | 3,681 | 14,906 | 13,208 | 11,491 |
Free Cash Flow Growth | - | - | -75.31% | 12.86% | 14.94% | 431.50% |
Free Cash Flow Per Share | -0.03 | -3.46 | 3.69 | 14.50 | 12.83 | 11.16 |
Dividends Per Share | 2.000 | 2.000 | 2.600 | 5.000 | 8.700 | 5.250 |
Dividend Growth | -23.08% | -23.08% | -48.00% | -42.53% | 65.71% | - |
Gross Margin | 14.02% | 12.88% | 14.01% | 18.87% | 1.28% | 24.47% |
Operating Margin | 7.68% | 6.36% | 7.60% | 13.78% | -3.38% | 19.64% |
Profit Margin | 5.73% | 5.10% | 6.31% | 10.91% | -8.45% | 15.30% |
FCF Margin | -0.03% | -3.59% | 3.56% | 12.47% | 10.26% | 11.98% |
EBITDA | 11,677 | 10,188 | 12,068 | 20,141 | 32,340 | 22,094 |
EBITDA Margin | 11.93% | 10.59% | 11.67% | 16.86% | 25.12% | 23.04% |
EBIT | 7,521 | 6,116 | 7,860 | 16,467 | -4,355 | 18,837 |
EBIT Margin | 7.68% | 6.36% | 7.60% | 13.78% | -3.38% | 19.64% |
Effective Tax Rate | 23.45% | 21.28% | 21.48% | 22.00% | -134.35% | 20.32% |