Starbreeze AB (publ) (STO:STAR.B)
Sweden · Delayed Price · Currency is SEK 0.1070
-0.0004 (-0.37%)
May 22, 2026, 5:29 PM CET
Starbreeze AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 179.87 | 220.98 | 185.85 | 633.51 | 127.6 | 125.69 | |
Revenue Growth (YoY) | -8.66% | 18.90% | -70.66% | 396.47% | 1.52% | 6.51% |
Cost of Revenue | 251.3 | 229.02 | 448.85 | 309.27 | 60.53 | 56.3 |
Gross Profit | -71.44 | -8.04 | -263 | 324.24 | 67.08 | 69.39 |
Selling, General & Admin | 91.41 | 112.51 | 59.14 | 126.23 | 79.87 | 64.11 |
Other Operating Expenses | -3.19 | -1.83 | 0.96 | -13.71 | -15.4 | -3.12 |
Operating Expenses | 88.21 | 110.68 | 60.1 | 112.52 | 64.47 | 60.99 |
Operating Income | -159.65 | -118.72 | -323.09 | 211.72 | 2.61 | 8.4 |
Interest Expense | -1.86 | -2.13 | -4.01 | -0.36 | -59.25 | -51.58 |
Interest & Investment Income | 0.42 | 0.44 | 5.65 | 3.1 | - | - |
Earnings From Equity Investments | - | - | 1.36 | -0.06 | 0.17 | 0.05 |
Currency Exchange Gain (Loss) | -6.44 | -20.33 | 9.76 | -21.41 | 4.14 | 6.55 |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.03 | 14.68 | -2.07 | 0.03 |
EBT Excluding Unusual Items | -167.57 | -140.76 | -310.37 | 207.66 | -54.4 | -36.55 |
Gain (Loss) on Sale of Investments | - | - | -2.67 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -6.38 | - | - | -68.67 |
Asset Writedown | -261.9 | -261.9 | 1.75 | - | - | - |
Pretax Income | -429.47 | -402.66 | -317.67 | 207.66 | -54.4 | -105.23 |
Income Tax Expense | -0.15 | -3.34 | 0.18 | 0.02 | 5.41 | -1.76 |
Earnings From Continuing Operations | -429.31 | -399.32 | -317.85 | 207.63 | -59.81 | -103.47 |
Net Income | -429.31 | -399.32 | -317.85 | 207.63 | -59.81 | -103.47 |
Net Income to Common | -429.31 | -399.32 | -317.85 | 207.63 | -59.81 | -103.47 |
Shares Outstanding (Basic) | 1,611 | 1,574 | 1,477 | 1,097 | 725 | 725 |
Shares Outstanding (Diluted) | 1,611 | 1,574 | 1,477 | 1,097 | 725 | 725 |
Shares Change (YoY) | 9.07% | 6.58% | 34.61% | 51.40% | - | 54.25% |
EPS (Basic) | -0.27 | -0.25 | -0.22 | 0.19 | -0.08 | -0.14 |
EPS (Diluted) | -0.27 | -0.25 | -0.22 | 0.19 | -0.08 | -0.14 |
Free Cash Flow | 55.68 | 37.15 | 59.02 | 111.07 | 56.55 | 72.88 |
Free Cash Flow Per Share | 0.04 | 0.02 | 0.04 | 0.10 | 0.08 | 0.10 |
Gross Margin | -39.72% | -3.64% | -141.51% | 51.18% | 52.57% | 55.21% |
Operating Margin | -88.76% | -53.72% | -173.85% | 33.42% | 2.04% | 6.68% |
Profit Margin | -238.69% | -180.70% | -171.02% | 32.77% | -46.87% | -82.32% |
Free Cash Flow Margin | 30.95% | 16.81% | 31.76% | 17.53% | 44.32% | 57.98% |
EBITDA | -148.25 | -115.04 | -321.24 | 212.95 | 4 | 14.02 |
EBITDA Margin | -82.42% | -52.06% | -172.85% | 33.61% | 3.14% | 11.15% |
D&A For EBITDA | 11.4 | 3.68 | 1.86 | 1.23 | 1.39 | 5.62 |
EBIT | -159.65 | -118.72 | -323.09 | 211.72 | 2.61 | 8.4 |
EBIT Margin | -88.76% | -53.72% | -173.85% | 33.42% | 2.04% | 6.68% |
Effective Tax Rate | - | - | - | 0.01% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.