Starbreeze AB (publ) (STO:STAR.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.0976
+0.0030 (3.17%)
Sep 2, 2026, 5:29 PM CET

Starbreeze AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
151.64220.98185.85633.51127.6125.69
Revenue Growth
-27.96%18.90%-70.66%396.47%1.52%6.51%
Gross Profit
-95.27-8.04-263324.2467.0869.39
Operating Income
-171.77-118.72-323.09211.722.618.4
Net Income
-440.13-399.32-317.85207.63-59.81-103.47
Earnings Per Share
-0.99-0.25-0.220.19-0.08-0.14
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Game sales
101.66127.15125.72616.68122.84120.21
3rd Party Publishing
4.215.4147.7314.89--
Licensing
2.434.021.731.684.72-
Other
43.3474.4110.670.260.045.48
Total
151.64220.98185.85633.51127.6125.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
52.06102.62191.91347.75108.22128.57
Total Debt
34.5241.0722.1416.82577.1450.48
Net Cash (Debt)
17.5461.55169.76330.93-468.88-321.9
Net Cash Growth
-83.67%-63.75%-48.70%---
Net Cash Per Share
0.000.040.110.30-0.65-0.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.0445.8364.87114.5857.8373.87
Capital Expenditures
-1.53-8.68-5.85-3.51-1.27-0.99
Free Cash Flow
25.5137.1559.02111.0756.5572.88
Free Cash Flow Growth
2181.84%-37.05%-46.86%96.39%-22.40%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-62.83%-3.64%-141.51%51.18%52.57%55.21%
Operating Margin
-113.27%-53.72%-173.85%33.42%2.04%6.68%
Pretax Margin
-290.68%-182.21%-170.93%32.78%-42.63%-83.72%
Profit Margin
-290.25%-180.70%-171.02%32.77%-46.87%-82.32%
FCF Margin
16.82%16.81%31.76%17.53%44.32%57.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---3.35--
Forward PE
-13.6810.1911.704.544.54
P/FCF Ratio
6.234.585.246.2620.169.98
PS Ratio
1.050.771.661.108.945.79