Starbreeze AB (publ) (STO:STAR.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.0942
+0.0006 (0.64%)
Nov 2, 2026, 3:07 PM CET

Starbreeze AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
151.64220.98185.85633.51127.6125.69
Revenue Growth
-27.96%18.90%-70.66%396.47%1.52%6.51%
Gross Profit
-95.27-8.04-263324.2467.0869.39
Operating Income
-171.77-118.72-323.09211.722.618.4
Net Income
-440.13-399.32-317.85207.63-59.81-103.47
Earnings Per Share
-0.99-0.25-0.220.19-0.08-0.14
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Game sales
101.66127.15125.72616.68122.84120.21
3rd Party Publishing
4.215.4147.7314.89--
Licensing
2.434.021.731.684.72-
Other
43.3474.4110.670.260.045.48
Total
151.64220.98185.85633.51127.6125.69

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
52.06102.62191.91347.75108.22128.57
Total Debt
34.5241.0722.1416.82577.1450.48
Net Cash (Debt)
17.5461.55169.76330.93-468.88-321.9
Net Cash Growth
-83.67%-63.75%-48.70%---
Net Cash Per Share
0.000.040.110.30-0.65-0.44

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.0445.8364.87114.5857.8373.87
Capital Expenditures
-1.53-8.68-5.85-3.51-1.27-0.99
Free Cash Flow
25.5137.1559.02111.0756.5572.88
Free Cash Flow Growth
2181.84%-37.05%-46.86%96.39%-22.40%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-62.83%-3.64%-141.51%51.18%52.57%55.21%
Operating Margin
-113.27%-53.72%-173.85%33.42%2.04%6.68%
Pretax Margin
-290.68%-182.21%-170.93%32.78%-42.63%-83.72%
Profit Margin
-290.25%-180.70%-171.02%32.77%-46.87%-82.32%
FCF Margin
16.82%16.81%31.76%17.53%44.32%57.98%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---3.35--
Forward PE
-13.6810.1911.704.544.54
P/FCF Ratio
6.134.585.246.2620.169.98
PS Ratio
1.030.771.661.108.945.79