Stille AB (STO:STIL)
Sweden
· Delayed Price · Currency is SEK 238.00
-6.00 (-2.46%)
Feb 21, 2025, 5:29 PM CET
Stille AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 569.95 | 294.89 | 246.35 | 187.09 | 142.63 | Upgrade
|
| Revenue Growth (YoY) | 93.27% | 19.70% | 31.68% | 31.17% | -8.97% | Upgrade
|
| Cost of Revenue | 274.31 | 162.72 | 134.78 | 103.63 | 85.2 | Upgrade
|
| Gross Profit | 295.64 | 132.17 | 111.57 | 83.46 | 57.43 | Upgrade
|
| Selling, General & Admin | 183.47 | 84.48 | 80.07 | 60.15 | 45.01 | Upgrade
|
| Other Operating Expenses | 17.64 | -0.83 | -1.12 | -0.62 | -3.73 | Upgrade
|
| Operating Expenses | 201.11 | 83.65 | 78.95 | 59.53 | 41.28 | Upgrade
|
| Operating Income | 94.53 | 48.52 | 32.63 | 23.93 | 16.15 | Upgrade
|
| Interest Expense | -15.57 | -10.1 | -2.34 | -1.52 | -0.71 | Upgrade
|
| Interest & Investment Income | 14.29 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -7.81 | 2.08 | 1.65 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 0.97 | 0.43 | 0.02 | 0.38 | Upgrade
|
| EBT Excluding Unusual Items | 93.25 | 31.59 | 32.8 | 24.08 | 10.82 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -3.46 | - | Upgrade
|
| Other Unusual Items | -24.08 | - | - | - | - | Upgrade
|
| Pretax Income | 69.17 | 31.59 | 32.8 | 20.62 | 10.82 | Upgrade
|
| Income Tax Expense | 10.96 | 4.94 | 5.48 | 4.52 | 2.55 | Upgrade
|
| Net Income | 58.21 | 26.65 | 27.32 | 16.1 | 8.27 | Upgrade
|
| Net Income to Common | 58.21 | 26.65 | 27.32 | 16.1 | 8.27 | Upgrade
|
| Net Income Growth | 118.44% | -2.48% | 69.75% | 94.57% | -63.84% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 79.06% | 0.09% | -0.02% | 3.65% | 0.23% | Upgrade
|
| EPS (Basic) | 6.48 | 5.31 | 5.45 | 3.21 | 1.71 | Upgrade
|
| EPS (Diluted) | 6.48 | 5.31 | 5.45 | 3.21 | 1.71 | Upgrade
|
| EPS Growth | 21.99% | -2.57% | 69.78% | 87.72% | -63.92% | Upgrade
|
| Free Cash Flow | 71.21 | 35.87 | 29.81 | 5.43 | 18.79 | Upgrade
|
| Free Cash Flow Per Share | 7.93 | 7.15 | 5.95 | 1.08 | 3.88 | Upgrade
|
| Dividend Per Share | - | - | 1.800 | 1.000 | 1.700 | Upgrade
|
| Dividend Growth | - | - | 80.00% | -41.18% | - | Upgrade
|
| Gross Margin | 51.87% | 44.82% | 45.29% | 44.61% | 40.27% | Upgrade
|
| Operating Margin | 16.59% | 16.45% | 13.24% | 12.79% | 11.32% | Upgrade
|
| Profit Margin | 10.21% | 9.04% | 11.09% | 8.60% | 5.80% | Upgrade
|
| Free Cash Flow Margin | 12.49% | 12.16% | 12.10% | 2.90% | 13.17% | Upgrade
|
| EBITDA | 124.85 | 52.46 | 36.45 | 26.27 | 17.46 | Upgrade
|
| EBITDA Margin | 21.91% | 17.79% | 14.80% | 14.04% | 12.24% | Upgrade
|
| D&A For EBITDA | 30.32 | 3.94 | 3.83 | 2.34 | 1.32 | Upgrade
|
| EBIT | 94.53 | 48.52 | 32.63 | 23.93 | 16.15 | Upgrade
|
| EBIT Margin | 16.59% | 16.45% | 13.24% | 12.79% | 11.32% | Upgrade
|
| Effective Tax Rate | 15.85% | 15.64% | 16.70% | 21.93% | 23.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.