Stille AB (STO:STIL)
Sweden flag Sweden · Delayed Price · Currency is SEK
239.00
-1.00 (-0.42%)
Aug 14, 2026, 5:29 PM CET

Stille AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
679.58567.63569.95294.89246.35187.09
Revenue Growth
25.13%-0.41%93.27%19.71%31.68%31.17%
Gross Profit
335.42287.97295.64132.17111.5783.46
Operating Income
104.8581.98114.948.5232.6323.93
Net Income
72.5955.758.2126.6527.3216.1
Earnings Per Share
8.086.206.485.315.453.21
EPS Growth
33.02%-4.32%22.03%-2.57%69.78%87.72%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Surgical Instruments
515.26428.69432.26162.75132.5893.6
Surgical Tables
164.32138.94137.69132.14113.7793.49
Total
679.58567.63569.95294.89246.35187.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
149.36118.66158.49241.4536.6827.8
Total Debt
-123.2663.0962.9470.7781.48
Net Cash (Debt)
149.36-4.695.4178.5-34.09-53.69
Net Cash Growth
-9.21%--46.56%---
Net Cash Per Share
16.63-0.5110.6235.57-6.80-10.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
64.0736.0673.6637.2831.947.28
Capital Expenditures
-12.56-6.4-3.11-1.41-2.13-1.85
Free Cash Flow
51.5129.6570.5635.8729.815.43
Free Cash Flow Growth
-44.55%-57.98%96.70%20.33%448.85%-71.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.36%50.73%51.87%44.82%45.29%44.61%
Operating Margin
15.43%14.44%20.16%16.45%13.24%12.79%
Pretax Margin
13.98%13.28%12.14%10.71%13.32%11.02%
Profit Margin
10.68%9.81%10.21%9.04%11.09%8.60%
FCF Margin
7.58%5.22%12.38%12.16%12.10%2.90%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.8001.000
Dividend Per Share Growth
80.00%-41.18%
Dividend Yield
1.63%0.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.5831.6232.1128.4120.5546.87
Forward PE
22.8723.5418.4715.9217.2333.02
P/FCF Ratio
41.6959.4026.4921.1118.84138.93
PS Ratio
3.163.103.282.572.284.03