Stille AB (STO:STIL)
Sweden flag Sweden · Delayed Price · Currency is SEK
248.00
+1.00 (0.40%)
Nov 3, 2026, 5:29 PM CET

Stille AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
711.42567.63569.95294.89246.35187.09
Revenue Growth
28.42%-0.41%93.27%19.71%31.68%31.17%
Gross Profit
352.93287.97295.64132.17111.5783.46
Operating Income
112.0481.98114.948.5232.6323.93
Net Income
96.2655.758.2126.6527.3216.1
Earnings Per Share
10.726.206.485.315.453.21
EPS Growth
130.92%-4.32%22.03%-2.57%69.78%87.72%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Surgical Instruments
544428.69432.26162.75132.5893.6
Surgical Tables
167.42138.94137.69132.14113.7793.49
Total
711.42567.63569.95294.89246.35187.09

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
170.71118.66158.49241.4536.6827.8
Total Debt
-123.2663.0962.9470.7781.48
Net Cash (Debt)
170.71-4.695.4178.5-34.09-53.69
Net Cash Growth
23.25%--46.56%---
Net Cash Per Share
19.00-0.5110.6235.57-6.80-10.71

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
87.836.0673.6637.2831.947.28
Capital Expenditures
-12.15-6.4-3.11-1.41-2.13-1.85
Free Cash Flow
75.6529.6570.5635.8729.815.43
Free Cash Flow Growth
-10.38%-57.98%96.70%20.33%448.85%-71.09%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.61%50.73%51.87%44.82%45.29%44.61%
Operating Margin
15.75%14.44%20.16%16.45%13.24%12.79%
Pretax Margin
15.88%13.28%12.14%10.71%13.32%11.02%
Profit Margin
13.53%9.81%10.21%9.04%11.09%8.60%
FCF Margin
10.63%5.22%12.38%12.16%12.10%2.90%

Dividends

Fiscal Year
FY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.8001.000
Dividend Per Share Growth
80.00%-41.18%
Dividend Yield
1.61%0.66%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.1431.6232.1128.4120.5546.87
Forward PE
20.9223.5418.4715.9217.2333.02
P/FCF Ratio
29.4659.4026.4921.1118.84138.93
PS Ratio
3.133.103.282.572.284.03