Storskogen Group AB (publ) (STO:STOR.B)
Sweden · Delayed Price · Currency is SEK 10.22
+0.10 (0.94%)
Jul 28, 2026, 12:38 PM CET
Storskogen Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,008 | 33,097 | 34,182 | 36,006 | 34,250 | 17,496 | |
Revenue Growth | -2.24% | -3.17% | -5.07% | 5.13% | 95.76% | 95.86% |
Cost of Revenue | 21,585 | 21,553 | 22,302 | 28,690 | 27,475 | 13,792 |
Gross Profit | 11,423 | 11,544 | 11,880 | 7,316 | 6,775 | 3,704 |
Selling, General & Admin | 7,704 | 7,725 | 8,018 | 5,340 | 4,922 | 2,579 |
Depreciation & Amortization Expenses | 1,727 | 1,750 | 2,730 | - | - | - |
Other Operating Expenses | - | -322 | -361 | -470 | -759 | -282 |
Total Operating Expenses | 9,431 | 9,153 | 10,387 | 4,870 | 4,163 | 2,297 |
Operating Income | 2,294 | 2,391 | 1,492 | 2,446 | 2,613 | 1,406 |
Interest Income | - | 414 | 276 | 198 | 479 | 152 |
Interest Expense | - | -1,220 | -1,275 | -1,323 | -980 | -325 |
Total Non-Operating Income (Expense) | - | -806 | -999 | -1,125 | -501 | -173 |
Pretax Income | 1,530 | 1,585 | 493 | 1,321 | 2,111 | 1,233 |
Provision for Income Taxes | 376 | 386 | 376 | 377 | 519 | 286 |
Net Income | 1,154 | 1,199 | 116 | 944 | 1,592 | 947 |
Minority Interest in Earnings | 140 | 136 | 168 | 166 | 157 | 91 |
Net Income to Common | 1,014 | 1,063 | -52 | 778 | 1,436 | 856 |
Net Income Growth | 3800.00% | - | - | -45.82% | 67.76% | 57.93% |
Shares Outstanding (Basic) | 1,684 | 1,686 | 1,687 | 1,683 | 1,666 | 1,423 |
Shares Outstanding (Diluted) | 1,684 | 1,686 | 1,687 | 1,683 | 1,666 | 1,423 |
Shares Change | -0.21% | -0.08% | 0.23% | 1.07% | 17.05% | 28.59% |
EPS (Basic) | 0.60 | 0.63 | -0.03 | 0.47 | 0.86 | 0.60 |
EPS (Diluted) | 0.60 | 0.63 | -0.03 | 0.46 | 0.86 | 0.60 |
EPS Growth | 2900.00% | - | - | -46.51% | 43.33% | 22.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,525 | 1,900 | 2,423 | 2,628 | 963 | 969 |
Free Cash Flow Growth | -18.57% | -21.58% | -7.80% | 172.90% | -0.62% | 56.80% |
Free Cash Flow Per Share | 1.50 | 1.13 | 1.44 | 1.56 | 0.58 | 0.68 |
Dividends Per Share | 0.110 | 0.110 | 0.100 | 0.090 | 0.080 | 0.070 |
Dividend Growth | 10.00% | 10.00% | 11.11% | 12.50% | 14.29% | -82.50% |
Gross Margin | 34.61% | 34.88% | 34.76% | 20.32% | 19.78% | 21.17% |
Operating Margin | 6.95% | 7.22% | 4.36% | 6.79% | 7.63% | 8.04% |
Profit Margin | 3.50% | 3.62% | 0.34% | 2.62% | 4.65% | 5.41% |
FCF Margin | 7.65% | 5.74% | 7.09% | 7.30% | 2.81% | 5.54% |
EBITDA | 2,294 | 2,391 | 1,492 | 2,446 | 2,613 | 2,216 |
EBITDA Margin | 6.95% | 7.22% | 4.36% | 6.79% | 7.63% | 12.67% |
EBIT | 2,294 | 2,391 | 1,492 | 2,446 | 2,613 | 1,406 |
EBIT Margin | 6.95% | 7.22% | 4.36% | 6.79% | 7.63% | 8.04% |
Effective Tax Rate | 24.58% | 24.35% | 76.27% | 28.54% | 24.59% | 23.20% |