Storytel AB (publ) (STO:STORY.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
95.50
+1.60 (1.70%)
Mar 31, 2025, 3:01 PM CET

Storytel AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
3,7983,4893,2002,6212,237
Upgrade
Revenue
3,7983,4893,2002,6212,237
Upgrade
Revenue Growth (YoY)
8.85%9.03%22.12%17.17%20.23%
Upgrade
Cost of Revenue
2,0922,1001,9521,6081,380
Upgrade
Gross Profit
1,7061,3891,2491,013856.69
Upgrade
Selling, General & Admin
1,1691,2001,2171,170899.18
Upgrade
Research & Development
229268.58263.7181.57150.88
Upgrade
Other Operating Expenses
-25.38-13.93-23.71-16.81-18.06
Upgrade
Operating Expenses
1,3721,4551,4571,3341,032
Upgrade
Operating Income
333.39-65.42-208.68-321.18-175.31
Upgrade
Interest Expense
-49.55-65.81-40.51-9.09-12.61
Upgrade
Interest & Investment Income
13.1510.182.141.392.27
Upgrade
Earnings From Equity Investments
-6.8614.61-1.054.216.58
Upgrade
Currency Exchange Gain (Loss)
-7.09-9.8760.381.19-9.72
Upgrade
Other Non Operating Income (Expenses)
0.680.731.68.04-1.17
Upgrade
EBT Excluding Unusual Items
283.72-115.59-186.12-315.45-189.96
Upgrade
Merger & Restructuring Charges
----11.56-1.62
Upgrade
Asset Writedown
----25.34-
Upgrade
Other Unusual Items
-48.11-691.88-209.030.02-0.12
Upgrade
Pretax Income
235.61-807.47-395.16-352.32-191.7
Upgrade
Income Tax Expense
22.116.05-3.420.76-2.95
Upgrade
Earnings From Continuing Operations
213.5-813.52-391.75-373.09-188.76
Upgrade
Minority Interest in Earnings
-16.79-5.66-2.69-8.5-
Upgrade
Net Income
196.71-819.19-394.44-381.59-188.76
Upgrade
Net Income to Common
196.71-819.19-394.44-381.59-188.76
Upgrade
Shares Outstanding (Basic)
7777696761
Upgrade
Shares Outstanding (Diluted)
7777696761
Upgrade
Shares Change (YoY)
0.43%10.95%3.43%9.35%9.82%
Upgrade
EPS (Basic)
2.55-10.63-5.68-5.68-3.07
Upgrade
EPS (Diluted)
2.54-10.63-5.68-5.68-3.07
Upgrade
Free Cash Flow
544.39244.67-106.54-228.64-95.73
Upgrade
Free Cash Flow Per Share
7.033.17-1.53-3.40-1.56
Upgrade
Gross Margin
44.91%39.82%39.02%38.66%38.30%
Upgrade
Operating Margin
8.78%-1.88%-6.52%-12.26%-7.84%
Upgrade
Profit Margin
5.18%-23.48%-12.32%-14.56%-8.44%
Upgrade
Free Cash Flow Margin
14.33%7.01%-3.33%-8.72%-4.28%
Upgrade
EBITDA
446.246.77-102.91-251.07-143.75
Upgrade
EBITDA Margin
11.75%1.34%-3.21%-9.58%-6.43%
Upgrade
D&A For EBITDA
112.81112.19105.7770.1131.56
Upgrade
EBIT
333.39-65.42-208.68-321.18-175.31
Upgrade
EBIT Margin
8.78%-1.88%-6.52%-12.26%-7.84%
Upgrade
Effective Tax Rate
9.39%----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.