Storytel AB (publ) (STO:STORY.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
87.40
+1.15 (1.33%)
Jul 24, 2026, 5:29 PM CET

Storytel AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0494,0233,7983,4893,2002,621
Revenue Growth
4.92%5.92%8.85%9.03%22.12%17.17%
Gross Profit
1,8521,8331,7001,2471,2131,013
Operating Income
455.86422.61246.33-742.35-400.5-350.75
Net Income
549.62483.04196.71-819.19-394.44-381.59
Earnings Per Share
7.086.222.54-10.63-5.68-5.68
EPS Growth
130.62%144.88%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Publishing
1,2781,2741,1251,003812.05807.02
Group-Wide Items and Eliminations
-762.69-769.09-703.95-635.88-534.86-467.28
Streaming
-3,5183,3773,122--
Total
4,0494,0233,7983,4893,2002,621

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingMar '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
719.86622.95436.14776.34905.88426.22
Total Debt
621.66722.26840.61,216131.662.12
Net Cash (Debt)
98.2-99.3-404.45-439.5774.22424.1
Net Cash Growth
-81.60%---82.56%-
Net Cash Per Share
1.26-1.28-5.25-6.3311.536.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
572.56572.56547.42248.47-100.45-218.7
Capital Expenditures
-161.59-161.59-3.03-3.8-6.09-9.94
Free Cash Flow
410.96410.96544.39244.67-106.54-228.64
Free Cash Flow Growth
2.18%-24.51%122.50%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.73%45.56%44.76%35.75%37.91%38.66%
Operating Margin
11.26%10.51%6.49%-21.28%-12.51%-13.38%
Pretax Margin
10.56%8.88%6.20%-23.14%-12.35%-13.44%
Profit Margin
14.11%12.53%5.62%-23.32%-12.24%-14.24%
FCF Margin
0.00%10.22%14.33%7.01%-3.33%-8.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.5001.500---
Dividend Per Share Growth
0%----
Dividend Yield
1.72%0.00%0.14%0.26%0.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.3613.4727.09---
Forward PE
13.5115.3819.47125.7273.4573.45
P/FCF Ratio
10.0215.769.7512.69--
PS Ratio
1.671.611.400.890.944.30