SeaTwirl AB (publ) (STO:STW)
Sweden · Delayed Price · Currency is SEK 33.55
-0.45 (-1.32%)
Jun 18, 2026, 4:35 PM CET
SeaTwirl AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.73 | 3.74 | 6.51 | 16.71 | 30.93 | 22.57 | |
Revenue Growth (YoY) | -21.36% | -42.47% | -61.08% | -45.96% | 37.01% | 5.87% |
Gross Profit | 3.73 | 3.74 | 6.51 | 16.71 | 30.93 | 22.57 |
Selling, General & Admin | 27.2 | 25.03 | 27.16 | 37.34 | 50.91 | 35.11 |
Other Operating Expenses | -2.52 | -0.02 | -0.12 | -1.74 | 0.11 | -1.25 |
Operating Expenses | 24.72 | 25.02 | 27.08 | 35.64 | 51.06 | 33.91 |
Operating Income | -20.98 | -21.28 | -20.57 | -18.93 | -20.13 | -11.34 |
Interest Expense | -0.05 | -0.05 | -0.07 | -0.04 | -0.04 | -0.36 |
Interest & Investment Income | 0.84 | 0.84 | 2.25 | 1.94 | 0.14 | - |
Other Non Operating Income (Expenses) | -0 | 0 | - | - | - | - |
EBT Excluding Unusual Items | -20.19 | -20.49 | -18.4 | -17.03 | -20.03 | -11.7 |
Asset Writedown | -10.26 | -10.26 | - | - | - | - |
Pretax Income | -30.45 | -30.75 | -18.4 | -17.03 | -20.03 | -11.7 |
Net Income | -30.45 | -30.75 | -18.4 | -17.03 | -20.03 | -11.7 |
Net Income to Common | -30.45 | -30.75 | -18.4 | -17.03 | -20.03 | -11.7 |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 4 | 2 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 4 | 2 |
Shares Change (YoY) | -0.60% | - | 3.19% | 64.37% | 43.54% | 4.85% |
EPS (Basic) | -5.09 | -5.14 | -3.07 | -2.94 | -5.68 | -4.76 |
EPS (Diluted) | -5.09 | -5.14 | -3.07 | -2.94 | -5.68 | -4.76 |
Free Cash Flow | 40.98 | 42.94 | -21.85 | -14.74 | -9.31 | -15.34 |
Free Cash Flow Per Share | 6.85 | 7.18 | -3.65 | -2.54 | -2.64 | -6.24 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -562.21% | -568.63% | -316.23% | -113.26% | -65.10% | -50.22% |
Profit Margin | -815.81% | -821.53% | -282.77% | -101.89% | -64.76% | -51.83% |
Free Cash Flow Margin | 1098.03% | 1147.35% | -335.90% | -88.21% | -30.09% | -67.94% |
EBITDA | -20.95 | -21.26 | -20.53 | -18.89 | -20.09 | -11.29 |
EBITDA Margin | - | - | - | -113.02% | -64.94% | -50.00% |
D&A For EBITDA | 0.04 | 0.02 | 0.04 | 0.04 | 0.05 | 0.05 |
EBIT | -20.98 | -21.28 | -20.57 | -18.93 | -20.13 | -11.34 |
EBIT Margin | - | - | - | -113.26% | -65.10% | -50.22% |
Revenue as Reported | 6.28 | 3.78 | 6.64 | 18.51 | 30.95 | 23.92 |