Svedbergs Group AB (publ) (STO:SVED.B)
Sweden · Delayed Price · Currency is SEK 56.50
-0.40 (-0.70%)
Jul 24, 2026, 5:29 PM CET
Svedbergs Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,253 | 2,184 | 1,824 | 1,833 | 868.71 | |
Revenue Growth (YoY) | 3.16% | 19.74% | -0.50% | 110.99% | 33.77% |
Cost of Revenue | 1,191 | 1,188 | 1,028 | 1,076 | 502.25 |
Gross Profit | 1,062 | 995.95 | 795.53 | 757.12 | 366.46 |
Selling, General & Admin | 706.4 | 668.4 | 544.42 | 493.44 | 248.83 |
Research & Development | 27.84 | 30.37 | 23.24 | 20.4 | 6.71 |
Other Operating Expenses | -1.39 | 0.97 | 17.44 | 8.9 | 15.83 |
Total Operating Expenses | 732.85 | 699.73 | 585.1 | 522.73 | 271.37 |
Operating Income | 732.85 | 699.73 | 585.1 | 522.73 | 271.37 |
Interest Income | 21.69 | 33.77 | 14.96 | 14.05 | 6.84 |
Interest Expense | -68.31 | -101.11 | -65.66 | -42.45 | -22.25 |
Other Non-Operating Income (Expense) | -46.62 | -67.34 | -50.7 | -28.4 | -15.41 |
Total Non-Operating Income (Expense) | -93.23 | -134.68 | -101.4 | -56.79 | -30.81 |
Pretax Income | 282.69 | 228.88 | 159.73 | 205.99 | 79.44 |
Provision for Income Taxes | 66.67 | 60.79 | 40.84 | 40.49 | 20.81 |
Net Income | 216.01 | 168.09 | 118.9 | 165.5 | 58.63 |
Net Income to Common | 216.01 | 168.09 | 118.9 | 165.5 | 58.63 |
Net Income Growth | 28.51% | 41.38% | -28.16% | 182.26% | 21.70% |
Shares Outstanding (Basic) | 53 | 52 | 37 | 34 | 26 |
Shares Outstanding (Diluted) | 53 | 52 | 37 | 34 | 26 |
Shares Change (YoY) | 2.71% | 38.64% | 10.36% | 29.89% | - |
EPS (Basic) | 4.07 | 3.25 | 3.19 | 4.90 | 2.26 |
EPS (Diluted) | 4.07 | 3.25 | 3.19 | 4.90 | 2.26 |
EPS Growth | 25.23% | 1.88% | -34.90% | 116.81% | 22.16% |
Free Cash Flow | 381.44 | 137.23 | 183.8 | 218.42 | 89.44 |
Free Cash Flow Growth | 177.95% | -25.34% | -15.85% | 144.21% | 18.12% |
Free Cash Flow Per Share | 7.19 | 2.66 | 4.93 | 6.47 | 3.44 |
Dividends Per Share | 2.000 | 1.500 | 1.000 | 1.500 | - |
Dividend Growth | 33.33% | 50.00% | -33.33% | 20.00% | - |
Gross Margin | 47.15% | 45.61% | 43.62% | 41.31% | 42.18% |
Operating Margin | 32.53% | 32.04% | 32.08% | 28.52% | 31.24% |
Profit Margin | 9.59% | 7.70% | 6.52% | 9.03% | 6.75% |
FCF Margin | 16.93% | 6.28% | 10.08% | 11.92% | 10.30% |
EBITDA | 819.1 | 777.92 | 648.38 | 579.86 | 303.22 |
EBITDA Margin | 36.36% | 35.62% | 35.55% | 31.64% | 34.90% |
EBIT | 732.85 | 699.73 | 585.1 | 522.73 | 271.37 |
EBIT Margin | 32.53% | 32.04% | 32.08% | 28.52% | 31.24% |
Effective Tax Rate | 23.59% | 26.56% | 25.56% | 19.66% | 26.19% |