Studsvik AB (publ) (STO:SVIK)
Sweden · Delayed Price · Currency is SEK 194.60
-12.40 (-5.99%)
Nov 2, 2026, 5:24 PM CET
Studsvik AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 923.7 | 883.3 | 893.12 | 826.03 | 814.77 | 798.32 | |
Revenue Growth | 1.76% | -1.10% | 8.12% | 1.38% | 2.06% | 10.58% |
Cost of Revenue | 690.54 | 670.74 | 694.73 | 616.37 | 610.49 | 591.22 |
Gross Profit | 233.16 | 212.56 | 198.39 | 209.66 | 204.29 | 207.11 |
Selling, General & Admin | 180.55 | 151.75 | 154.94 | 131.81 | 126.91 | 128.3 |
Research & Development | 15.27 | 14.47 | 13.97 | 11.95 | 8.47 | 9 |
Other Operating Expenses | 0.79 | -9.71 | -5.71 | -0.89 | -3.69 | -2.85 |
Operating Expenses | 196.58 | 156.48 | 163.19 | 142.7 | 132.96 | 134.48 |
Operating Income | 36.58 | 56.08 | 35.2 | 66.95 | 71.33 | 72.62 |
Interest Expense | -8.81 | -13.71 | -15.82 | -10.35 | -5.74 | -7.11 |
Interest & Investment Income | 0.73 | 0.53 | 0.18 | 0.15 | - | 0 |
Earnings From Equity Investments | -0.16 | -0.16 | -0.25 | -0.36 | -0.24 | 5.85 |
Currency Exchange Gain (Loss) | 1.22 | 1.22 | 1.79 | -2.67 | 0.85 | -1.46 |
Other Non Operating Income (Expenses) | 1.6 | 1.4 | -0.95 | -2.36 | -6.55 | -1.27 |
EBT Excluding Unusual Items | 31.16 | 45.36 | 20.15 | 51.36 | 59.65 | 68.64 |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 4.32 | 7.03 | - | -1.09 |
Other Unusual Items | - | - | -7.49 | - | 4.46 | 10.01 |
Pretax Income | 35.96 | 52.36 | 16.98 | 58.38 | 64.11 | 77.56 |
Income Tax Expense | 8.34 | 15.04 | 7.38 | 9.8 | 16.24 | 14.38 |
Net Income | 27.62 | 37.32 | 9.6 | 48.58 | 47.87 | 63.18 |
Net Income to Common | 27.62 | 37.32 | 9.6 | 48.58 | 47.87 | 63.18 |
Net Income Growth | 31.50% | 288.70% | -80.24% | 1.49% | -24.23% | 79.49% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.68% | - | - | - | - | - |
EPS (Basic) | 3.34 | 4.54 | 1.17 | 5.91 | 5.82 | 7.69 |
EPS (Diluted) | 3.34 | 4.54 | 1.17 | 5.91 | 5.82 | 7.69 |
EPS Growth | 30.90% | 288.70% | -80.24% | 1.49% | -24.23% | 79.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.58 | 95.72 | -45.45 | 40.99 | -24.49 | 55.68 |
Free Cash Flow Per Share | -2.49 | 11.65 | -5.53 | 4.99 | -2.98 | 6.78 |
Dividend Per Share | - | - | 2.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | - | - | 0% | 0% | 0% | 100.00% |
Gross Margin | 25.24% | 24.06% | 22.21% | 25.38% | 25.07% | 25.94% |
Operating Margin | 3.96% | 6.35% | 3.94% | 8.11% | 8.76% | 9.10% |
Profit Margin | 2.99% | 4.23% | 1.07% | 5.88% | 5.88% | 7.91% |
Free Cash Flow Margin | -2.23% | 10.84% | -5.09% | 4.96% | -3.00% | 6.97% |
EBITDA | 64.11 | 81.23 | 57.18 | 85.15 | 91.3 | 91.6 |
EBITDA Margin | 6.94% | 9.20% | 6.40% | 10.31% | 11.21% | 11.47% |
D&A For EBITDA | 27.53 | 25.16 | 21.99 | 18.2 | 19.97 | 18.97 |
EBIT | 36.58 | 56.08 | 35.2 | 66.95 | 71.33 | 72.62 |
EBIT Margin | 3.96% | 6.35% | 3.94% | 8.11% | 8.76% | 9.10% |
Effective Tax Rate | 23.20% | 28.73% | 43.45% | 16.78% | 25.33% | 18.54% |