Systemair AB (publ) (STO:SYSR)
83.90
+2.70 (3.33%)
Jul 24, 2026, 5:29 PM CET
Systemair AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 12,503 | 12,302 | 12,257 | 12,058 | 9,635 | |
Revenue Growth (YoY) | 1.64% | 0.37% | 1.65% | 25.15% | 13.09% |
Cost of Revenue | 7,914 | 7,838 | 8,043 | 7,949 | 6,316 |
Gross Profit | 4,589 | 4,464 | 4,214 | 4,109 | 3,319 |
Selling, General & Admin | 3,485 | 3,374 | 3,215 | 3,035 | 2,515 |
Other Operating Expenses | -29.6 | -10.7 | 35.8 | -327.2 | 34 |
Total Operating Expenses | 3,455 | 3,364 | 3,251 | 2,708 | 2,549 |
Operating Income | 1,134 | 1,100 | 963 | 1,401 | 769.8 |
Interest Income | - | 19.4 | 12.3 | 2.4 | 3.7 |
Interest Expense | - | -177 | -110.9 | -108.9 | -31.8 |
Other Non-Operating Income (Expense) | -78.4 | - | - | - | - |
Total Non-Operating Income (Expense) | -78.4 | -157.6 | -98.6 | -106.5 | -28.1 |
Pretax Income | 1,055 | 942.8 | 864.4 | 1,295 | 741.7 |
Provision for Income Taxes | 291.9 | 256.6 | 210.6 | 250.2 | 197.4 |
Net Income | 763.5 | 686.2 | 653.8 | 1,045 | 544.3 |
Minority Interest in Earnings | 2.7 | 5.5 | 8.2 | 5.1 | 0.4 |
Net Income to Common | 760.8 | 680.7 | 645.6 | 1,040 | 543.9 |
Net Income Growth | 11.77% | 5.44% | -37.90% | 91.14% | 33.90% |
Shares Outstanding (Basic) | 208 | 208 | 208 | 208 | 208 |
Shares Outstanding (Diluted) | 208 | 208 | 208 | 208 | 208 |
Shares Change (YoY) | -0.28% | 0.02% | 0.02% | 0.03% | - |
EPS (Basic) | 3.67 | 3.27 | 3.10 | 5.00 | 2.61 |
EPS (Diluted) | 3.67 | 3.27 | 3.10 | 5.00 | 2.61 |
EPS Growth | 12.23% | 5.48% | -38.00% | 91.57% | 33.85% |
Free Cash Flow | 1,161 | 724.1 | 946.6 | 262 | -91.2 |
Free Cash Flow Growth | 60.30% | -23.51% | 261.30% | - | - |
Free Cash Flow Per Share | 5.59 | 3.48 | 4.55 | 1.26 | -0.44 |
Dividends Per Share | 1.450 | 1.350 | 1.200 | 1.100 | 0.900 |
Dividend Growth | 7.41% | 12.50% | 9.09% | 22.22% | 20.00% |
Gross Margin | 36.70% | 36.29% | 34.38% | 34.08% | 34.45% |
Operating Margin | 9.07% | 8.95% | 7.86% | 11.62% | 7.99% |
Profit Margin | 6.11% | 5.58% | 5.33% | 8.66% | 5.65% |
FCF Margin | 9.28% | 5.89% | 7.72% | 2.17% | -0.95% |
EBITDA | 1,134 | 1,549 | 1,377 | 1,401 | 1,140 |
EBITDA Margin | 9.07% | 12.60% | 11.23% | 11.62% | 11.83% |
EBIT | 1,134 | 1,100 | 963 | 1,401 | 769.8 |
EBIT Margin | 9.07% | 8.95% | 7.86% | 11.62% | 7.99% |
Effective Tax Rate | 27.66% | 27.22% | 24.36% | 19.32% | 26.61% |