Tele2 AB (publ) (STO: TEL2.A)
Sweden flag Sweden · Delayed Price · Currency is SEK
114.00
+1.00 (0.89%)
Nov 22, 2024, 5:29 PM CET

Tele2 AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
29,48429,09928,10226,78926,55427,203
Upgrade
Revenue Growth (YoY)
2.13%3.55%4.90%0.88%-2.39%24.93%
Upgrade
Cost of Revenue
16,88717,19616,81615,80415,14515,824
Upgrade
Gross Profit
12,59711,90311,28610,98511,40911,379
Upgrade
Selling, General & Admin
6,7296,4816,2356,1796,3456,442
Upgrade
Other Operating Expenses
-144-188-34-76-136-125
Upgrade
Operating Expenses
6,5856,2936,2016,1036,2096,317
Upgrade
Operating Income
6,0125,6105,0854,8825,2005,062
Upgrade
Interest Expense
-1,192-1,061-611-458-491-483
Upgrade
Interest & Investment Income
1289833182329
Upgrade
Earnings From Equity Investments
6-1,672221311-97
Upgrade
Currency Exchange Gain (Loss)
77-112-37-19-9
Upgrade
Other Non Operating Income (Expenses)
572-17-6-3-13
Upgrade
EBT Excluding Unusual Items
4,9664,7266,0504,6205,0214,489
Upgrade
Merger & Restructuring Charges
-322-147-198-262-267-642
Upgrade
Impairment of Goodwill
------465
Upgrade
Gain (Loss) on Sale of Assets
-16-36-55292,002-10
Upgrade
Asset Writedown
-----10-4
Upgrade
Legal Settlements
----109-
Upgrade
Other Unusual Items
5734110-80--
Upgrade
Pretax Income
4,6854,5775,9074,3076,8553,368
Upgrade
Income Tax Expense
890846694347-378936
Upgrade
Earnings From Continuing Operations
3,7953,7315,2133,9607,2332,432
Upgrade
Earnings From Discontinued Operations
4043613461752,703
Upgrade
Net Income to Company
3,8353,7355,5744,3067,4085,135
Upgrade
Minority Interest in Earnings
------131
Upgrade
Net Income
3,8353,7355,5744,3067,4085,004
Upgrade
Net Income to Common
3,8353,7355,5744,3067,4085,004
Upgrade
Net Income Growth
-5.47%-32.99%29.45%-41.87%48.04%485.95%
Upgrade
Shares Outstanding (Basic)
692691691689688688
Upgrade
Shares Outstanding (Diluted)
696696694693692691
Upgrade
Shares Change (YoY)
0.13%0.18%0.17%0.18%0.17%29.23%
Upgrade
EPS (Basic)
5.545.408.076.2510.767.28
Upgrade
EPS (Diluted)
5.505.378.036.2110.707.24
Upgrade
EPS Growth
-5.88%-33.18%29.32%-41.99%47.83%352.50%
Upgrade
Free Cash Flow
6,6897,2495,6578,3767,0898,038
Upgrade
Free Cash Flow Per Share
9.6010.428.1512.0810.2511.64
Upgrade
Dividend Per Share
6.9006.9006.8006.7506.0005.500
Upgrade
Dividend Growth
1.47%1.47%0.74%12.50%9.09%25.00%
Upgrade
Gross Margin
42.72%40.91%40.16%41.01%42.97%41.83%
Upgrade
Operating Margin
20.39%19.28%18.09%18.22%19.58%18.61%
Upgrade
Profit Margin
13.01%12.84%19.83%16.07%27.90%18.40%
Upgrade
Free Cash Flow Margin
22.69%24.91%20.13%31.27%26.70%29.55%
Upgrade
EBITDA
10,61310,46310,0389,6379,3339,615
Upgrade
EBITDA Margin
36.00%35.96%35.72%35.97%35.15%35.35%
Upgrade
D&A For EBITDA
4,6014,8534,9534,7554,1334,553
Upgrade
EBIT
6,0125,6105,0854,8825,2005,062
Upgrade
EBIT Margin
20.39%19.28%18.09%18.22%19.58%18.61%
Upgrade
Effective Tax Rate
19.00%18.48%11.75%8.06%-27.79%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.