Tele2 AB (publ) (STO: TEL2.A)
Sweden flag Sweden · Delayed Price · Currency is SEK
113.00
-1.00 (-0.88%)
Nov 25, 2024, 9:00 AM CET

Tele2 AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
3,8353,7355,5744,3067,4085,004
Upgrade
Depreciation & Amortization
5,9596,1526,1895,9525,3155,739
Upgrade
Loss (Gain) From Sale of Assets
363655-310-2,349-1,846
Upgrade
Asset Writedown & Restructuring Costs
-2-22--469
Upgrade
Loss (Gain) on Equity Investments
---1,671-221-31197
Upgrade
Stock-Based Compensation
9797776065102
Upgrade
Other Operating Activities
44-86-594-249-971331
Upgrade
Change in Accounts Receivable
-128-128-137-20274170
Upgrade
Change in Inventory
431431-46959-150-97
Upgrade
Change in Accounts Payable
-232-2323707438-213
Upgrade
Change in Other Net Operating Assets
-23614-1,144646-503-40
Upgrade
Operating Cash Flow
9,80010,0138,25010,2978,8169,716
Upgrade
Operating Cash Flow Growth
1.75%21.37%-19.88%16.80%-9.26%88.29%
Upgrade
Capital Expenditures
-3,111-2,764-2,593-1,921-1,727-1,678
Upgrade
Sale of Property, Plant & Equipment
3720112
Upgrade
Cash Acquisitions
---6--11-
Upgrade
Divestitures
-4-4-6-105-
Upgrade
Sale (Purchase) of Intangibles
-1,295-1,295-988-1,407-1,023-1,931
Upgrade
Investment in Securities
72728,800-12-13
Upgrade
Other Investing Activities
-58323031,9994,323
Upgrade
Investing Cash Flow
-4,357-3,9265,259-3,025-654703
Upgrade
Long-Term Debt Issued
-3,0825,2115,3123,4023,981
Upgrade
Long-Term Debt Repaid
--3,969-5,219-6,367-4,837-7,639
Upgrade
Net Debt Issued (Repaid)
-2,647-887-8-1,055-1,435-3,658
Upgrade
Common Dividends Paid
-4,740-4,702-4,658-4,137-3,788-7,153
Upgrade
Other Financing Activities
1--1---
Upgrade
Financing Cash Flow
-7,386-5,589-13,638-7,260-7,633-10,811
Upgrade
Foreign Exchange Rate Adjustments
-921366-102-7436
Upgrade
Miscellaneous Cash Flow Adjustments
-1-1-1---
Upgrade
Net Cash Flow
-1,953518236-9052244
Upgrade
Free Cash Flow
6,6897,2495,6578,3767,0898,038
Upgrade
Free Cash Flow Growth
-2.75%28.14%-32.46%18.15%-11.81%200.82%
Upgrade
Free Cash Flow Margin
22.69%24.91%20.13%31.27%26.70%29.55%
Upgrade
Free Cash Flow Per Share
9.6010.428.1512.0810.2511.64
Upgrade
Cash Interest Paid
973973408395491487
Upgrade
Cash Income Tax Paid
9469871,215704931798
Upgrade
Levered Free Cash Flow
4,7316,25410,685-1,3996,94613,202
Upgrade
Unlevered Free Cash Flow
5,4766,91711,067-1,1137,25313,504
Upgrade
Change in Net Working Capital
-34-1,221-5,2046,848-1,373-8,108
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.