Tele2 AB (publ) (STO:TEL2.B)
Sweden
· Delayed Price · Currency is SEK 124.50
+0.50 (0.40%)
Feb 21, 2025, 5:29 PM CET
Tele2 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 29,583 | 29,099 | 28,102 | 26,789 | 26,554 | Upgrade
|
| Revenue Growth (YoY) | 1.66% | 3.55% | 4.90% | 0.88% | -2.39% | Upgrade
|
| Cost of Revenue | 16,817 | 17,196 | 16,816 | 15,804 | 15,145 | Upgrade
|
| Gross Profit | 12,766 | 11,903 | 11,286 | 10,985 | 11,409 | Upgrade
|
| Selling, General & Admin | 6,814 | 6,481 | 6,235 | 6,179 | 6,345 | Upgrade
|
| Other Operating Expenses | -253 | -188 | -34 | -76 | -136 | Upgrade
|
| Operating Expenses | 6,561 | 6,293 | 6,201 | 6,103 | 6,209 | Upgrade
|
| Operating Income | 6,205 | 5,610 | 5,085 | 4,882 | 5,200 | Upgrade
|
| Interest Expense | -1,197 | -1,061 | -611 | -458 | -491 | Upgrade
|
| Interest & Investment Income | 115 | 98 | 33 | 18 | 23 | Upgrade
|
| Earnings From Equity Investments | 5 | - | 1,672 | 221 | 311 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7 | -112 | -37 | -19 | Upgrade
|
| Other Non Operating Income (Expenses) | 14 | 72 | -17 | -6 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 5,142 | 4,726 | 6,050 | 4,620 | 5,021 | Upgrade
|
| Merger & Restructuring Charges | -323 | -147 | -198 | -262 | -267 | Upgrade
|
| Gain (Loss) on Sale of Assets | -22 | -36 | -55 | 29 | 2,002 | Upgrade
|
| Asset Writedown | - | - | - | - | -10 | Upgrade
|
| Legal Settlements | - | - | - | - | 109 | Upgrade
|
| Other Unusual Items | -48 | 34 | 110 | -80 | - | Upgrade
|
| Pretax Income | 4,749 | 4,577 | 5,907 | 4,307 | 6,855 | Upgrade
|
| Income Tax Expense | 915 | 846 | 694 | 347 | -378 | Upgrade
|
| Earnings From Continuing Operations | 3,834 | 3,731 | 5,213 | 3,960 | 7,233 | Upgrade
|
| Earnings From Discontinued Operations | 36 | 4 | 361 | 346 | 175 | Upgrade
|
| Net Income to Company | 3,870 | 3,735 | 5,574 | 4,306 | 7,408 | Upgrade
|
| Net Income | 3,870 | 3,735 | 5,574 | 4,306 | 7,408 | Upgrade
|
| Net Income to Common | 3,870 | 3,735 | 5,574 | 4,306 | 7,408 | Upgrade
|
| Net Income Growth | 3.61% | -32.99% | 29.45% | -41.87% | 48.04% | Upgrade
|
| Shares Outstanding (Basic) | 692 | 691 | 691 | 689 | 688 | Upgrade
|
| Shares Outstanding (Diluted) | 697 | 696 | 694 | 693 | 692 | Upgrade
|
| Shares Change (YoY) | 0.13% | 0.18% | 0.17% | 0.18% | 0.17% | Upgrade
|
| EPS (Basic) | 5.59 | 5.40 | 8.07 | 6.25 | 10.76 | Upgrade
|
| EPS (Diluted) | 5.55 | 5.37 | 8.03 | 6.21 | 10.70 | Upgrade
|
| EPS Growth | 3.47% | -33.18% | 29.32% | -41.99% | 47.83% | Upgrade
|
| Free Cash Flow | 5,803 | 7,249 | 5,657 | 8,376 | 7,089 | Upgrade
|
| Free Cash Flow Per Share | 8.33 | 10.42 | 8.15 | 12.08 | 10.25 | Upgrade
|
| Dividend Per Share | 6.350 | 6.900 | 6.800 | 6.750 | 6.000 | Upgrade
|
| Dividend Growth | -7.97% | 1.47% | 0.74% | 12.50% | 9.09% | Upgrade
|
| Gross Margin | 43.15% | 40.91% | 40.16% | 41.01% | 42.97% | Upgrade
|
| Operating Margin | 20.97% | 19.28% | 18.09% | 18.22% | 19.58% | Upgrade
|
| Profit Margin | 13.08% | 12.84% | 19.83% | 16.07% | 27.90% | Upgrade
|
| Free Cash Flow Margin | 19.62% | 24.91% | 20.13% | 31.27% | 26.70% | Upgrade
|
| EBITDA | 10,763 | 10,463 | 10,038 | 9,637 | 9,333 | Upgrade
|
| EBITDA Margin | 36.38% | 35.96% | 35.72% | 35.97% | 35.15% | Upgrade
|
| D&A For EBITDA | 4,558 | 4,853 | 4,953 | 4,755 | 4,133 | Upgrade
|
| EBIT | 6,205 | 5,610 | 5,085 | 4,882 | 5,200 | Upgrade
|
| EBIT Margin | 20.97% | 19.28% | 18.09% | 18.22% | 19.58% | Upgrade
|
| Effective Tax Rate | 19.27% | 18.48% | 11.75% | 8.06% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.