Tele2 AB (publ) (STO: TEL2.B)
Sweden
· Delayed Price · Currency is SEK
111.55
+1.00 (0.90%)
Nov 13, 2024, 10:50 AM CET
Tele2 AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 1,871 | 1,634 | 1,116 | 880 | 970 | 448 | Upgrade
|
Short-Term Investments | 121 | - | - | - | - | - | Upgrade
|
Cash & Short-Term Investments | 1,992 | 1,634 | 1,116 | 880 | 970 | 448 | Upgrade
|
Cash Growth | -50.16% | 46.42% | 26.82% | -9.28% | 116.52% | 10.62% | Upgrade
|
Accounts Receivable | 1,974 | 3,907 | 3,971 | 3,634 | 3,813 | 4,626 | Upgrade
|
Other Receivables | 3,389 | 1,050 | 1,033 | 462 | 593 | 433 | Upgrade
|
Receivables | 5,363 | 4,957 | 5,004 | 4,096 | 4,406 | 5,059 | Upgrade
|
Inventory | 855 | 824 | 1,254 | 769 | 824 | 710 | Upgrade
|
Prepaid Expenses | - | 725 | 609 | 607 | 551 | 502 | Upgrade
|
Restricted Cash | - | 84 | 156 | - | - | - | Upgrade
|
Other Current Assets | - | 89 | 455 | 7,733 | 357 | 2,867 | Upgrade
|
Total Current Assets | 8,210 | 8,313 | 8,594 | 14,085 | 7,108 | 9,586 | Upgrade
|
Property, Plant & Equipment | 13,443 | 13,202 | 13,642 | 13,233 | 12,888 | 13,613 | Upgrade
|
Long-Term Investments | 6 | 7 | 7 | 16 | 7,027 | 6,990 | Upgrade
|
Goodwill | 29,945 | 29,898 | 29,905 | 29,695 | 29,651 | 29,744 | Upgrade
|
Other Intangible Assets | 11,506 | 12,683 | 13,835 | 15,806 | 17,269 | 18,397 | Upgrade
|
Long-Term Accounts Receivable | - | 795 | 713 | 565 | 596 | 628 | Upgrade
|
Long-Term Deferred Tax Assets | 122 | 104 | 81 | 164 | 245 | 330 | Upgrade
|
Long-Term Deferred Charges | 818 | 810 | 633 | 505 | 493 | 374 | Upgrade
|
Other Long-Term Assets | 962 | 247 | 246 | 182 | 134 | 122 | Upgrade
|
Total Assets | 65,012 | 66,059 | 67,656 | 74,251 | 75,411 | 79,784 | Upgrade
|
Accounts Payable | 1,951 | 2,233 | 2,165 | 2,007 | 1,739 | 1,671 | Upgrade
|
Accrued Expenses | - | 1,976 | 1,874 | 1,831 | 1,540 | 2,460 | Upgrade
|
Short-Term Debt | 1,485 | - | 796 | 583 | 262 | 1,322 | Upgrade
|
Current Portion of Long-Term Debt | 2,686 | 5,124 | 2,252 | 2,329 | 3,332 | 2,372 | Upgrade
|
Current Portion of Leases | 1,228 | 1,209 | 1,172 | 1,125 | 1,118 | 1,142 | Upgrade
|
Current Income Taxes Payable | - | 33 | 27 | 173 | 561 | 422 | Upgrade
|
Current Unearned Revenue | - | 1,459 | 1,425 | 1,416 | 1,441 | 1,440 | Upgrade
|
Other Current Liabilities | 6,856 | 820 | 608 | 1,195 | 1,122 | 2,037 | Upgrade
|
Total Current Liabilities | 14,206 | 12,854 | 10,319 | 10,659 | 11,115 | 12,866 | Upgrade
|
Long-Term Debt | 22,490 | 22,333 | 24,273 | 22,512 | 21,534 | 21,707 | Upgrade
|
Long-Term Leases | 2,608 | 3,111 | 4,289 | 4,289 | 4,209 | 4,501 | Upgrade
|
Long-Term Deferred Tax Liabilities | 3,359 | 3,597 | 3,807 | 4,120 | 4,311 | 4,360 | Upgrade
|
Other Long-Term Liabilities | 1,336 | 1,384 | 1,285 | 1,529 | 1,491 | 1,545 | Upgrade
|
Total Liabilities | 43,999 | 43,279 | 43,973 | 43,109 | 42,660 | 44,979 | Upgrade
|
Common Stock | 870 | 870 | 869 | 866 | 863 | 863 | Upgrade
|
Additional Paid-In Capital | 27,378 | 27,378 | 27,378 | 27,378 | 27,378 | 27,378 | Upgrade
|
Retained Earnings | -7,439 | -5,640 | -4,775 | 3,047 | 4,791 | 3,465 | Upgrade
|
Comprehensive Income & Other | 204 | 172 | 211 | -149 | -281 | 3,099 | Upgrade
|
Total Common Equity | 21,013 | 22,780 | 23,683 | 31,142 | 32,751 | 34,805 | Upgrade
|
Shareholders' Equity | 21,013 | 22,780 | 23,683 | 31,142 | 32,751 | 34,805 | Upgrade
|
Total Liabilities & Equity | 65,012 | 66,059 | 67,656 | 74,251 | 75,411 | 79,784 | Upgrade
|
Total Debt | 30,497 | 31,777 | 32,782 | 30,838 | 30,455 | 31,044 | Upgrade
|
Net Cash (Debt) | -28,505 | -30,143 | -31,666 | -29,958 | -29,485 | -30,596 | Upgrade
|
Net Cash Per Share | -40.93 | -43.33 | -45.61 | -43.22 | -42.61 | -44.29 | Upgrade
|
Filing Date Shares Outstanding | 692.39 | 691.63 | 691.01 | 689.91 | 688.63 | 687.93 | Upgrade
|
Total Common Shares Outstanding | 692.39 | 691.63 | 691.01 | 689.91 | 688.63 | 687.93 | Upgrade
|
Working Capital | -5,996 | -4,541 | -1,725 | 3,426 | -4,007 | -3,280 | Upgrade
|
Book Value Per Share | 30.35 | 32.94 | 34.27 | 45.14 | 47.56 | 50.59 | Upgrade
|
Tangible Book Value | -20,438 | -19,801 | -20,057 | -14,359 | -14,169 | -13,336 | Upgrade
|
Tangible Book Value Per Share | -29.52 | -28.63 | -29.03 | -20.81 | -20.58 | -19.39 | Upgrade
|
Buildings | - | 268 | 266 | 240 | 232 | 232 | Upgrade
|
Machinery | - | 20,755 | 18,943 | 21,144 | 20,029 | 22,020 | Upgrade
|
Construction In Progress | - | 2,058 | 2,036 | 1,584 | 955 | 751 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.