Telia Company AB (publ) (STO: TELIA)
Sweden
· Delayed Price · Currency is SEK 31.68
+0.40 (1.28%)
Nov 22, 2024, 5:29 PM CET
Telia Company AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 88,666 | 88,785 | 85,580 | 88,343 | 89,191 | 85,965 | Upgrade
|
| Revenue Growth (YoY) | 0.28% | 3.75% | -3.13% | -0.95% | 3.75% | 2.88% | Upgrade
|
| Cost of Revenue | 47,897 | 48,567 | 45,734 | 58,190 | 57,138 | 54,082 | Upgrade
|
| Gross Profit | 40,769 | 40,218 | 39,846 | 30,153 | 32,053 | 31,883 | Upgrade
|
| Selling, General & Admin | 10,104 | 10,639 | 11,084 | 20,561 | 21,403 | 20,016 | Upgrade
|
| Research & Development | - | - | - | 359 | 298 | 152 | Upgrade
|
| Other Operating Expenses | 240 | 323 | -138 | -124 | -89 | -199 | Upgrade
|
| Operating Expenses | 29,219 | 30,417 | 28,515 | 20,796 | 21,612 | 19,969 | Upgrade
|
| Operating Income | 11,550 | 9,801 | 11,331 | 9,357 | 10,441 | 11,914 | Upgrade
|
| Interest Expense | -4,760 | -4,911 | -3,235 | -2,734 | -3,352 | -3,046 | Upgrade
|
| Interest & Investment Income | 884 | 884 | 308 | 185 | 191 | 257 | Upgrade
|
| Earnings From Equity Investments | 94 | 105 | 100 | 104 | -20,080 | 1,138 | Upgrade
|
| Currency Exchange Gain (Loss) | -44 | -44 | -118 | -19 | -1 | -120 | Upgrade
|
| Other Non Operating Income (Expenses) | -84 | 46 | -457 | -30 | 11 | 30 | Upgrade
|
| EBT Excluding Unusual Items | 7,640 | 5,881 | 7,929 | 6,863 | -12,790 | 10,173 | Upgrade
|
| Merger & Restructuring Charges | -33 | -33 | -119 | -828 | -555 | -682 | Upgrade
|
| Impairment of Goodwill | -3,700 | -3,700 | -19,100 | - | -7,835 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -8 | -107 | -84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -60 | -60 | 131 | 6,694 | -95 | -25 | Upgrade
|
| Asset Writedown | -362 | -362 | -776 | -121 | -14 | -1 | Upgrade
|
| Legal Settlements | - | - | 3 | -3 | 111 | -56 | Upgrade
|
| Other Unusual Items | -621 | -621 | -622 | - | 1 | 1 | Upgrade
|
| Pretax Income | 2,864 | 1,105 | -12,554 | 12,597 | -21,168 | 9,354 | Upgrade
|
| Income Tax Expense | 1,165 | 1,099 | 1,355 | 937 | 1,390 | 1,753 | Upgrade
|
| Earnings From Continuing Operations | 1,699 | 6 | -13,909 | 11,660 | -22,558 | 7,601 | Upgrade
|
| Earnings From Discontinued Operations | 3,703 | 891 | -255 | 176 | -279 | -341 | Upgrade
|
| Net Income to Company | 5,402 | 897 | -14,164 | 11,836 | -22,837 | 7,260 | Upgrade
|
| Minority Interest in Earnings | -649 | -594 | -474 | -156 | -156 | -167 | Upgrade
|
| Net Income | 4,753 | 303 | -14,638 | 11,680 | -22,993 | 7,093 | Upgrade
|
| Net Income to Common | 4,753 | 303 | -14,638 | 11,680 | -22,993 | 7,093 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 120.76% | Upgrade
|
| Shares Outstanding (Basic) | 3,932 | 3,932 | 4,035 | 4,090 | 4,090 | 4,172 | Upgrade
|
| Shares Outstanding (Diluted) | 3,932 | 3,932 | 4,035 | 4,090 | 4,090 | 4,172 | Upgrade
|
| Shares Change (YoY) | -0.03% | -2.56% | -1.33% | -0.02% | -1.97% | -2.80% | Upgrade
|
| EPS (Basic) | 1.21 | 0.08 | -3.63 | 2.86 | -5.62 | 1.70 | Upgrade
|
| EPS (Diluted) | 1.21 | 0.08 | -3.63 | 2.86 | -5.62 | 1.70 | Upgrade
|
| EPS Growth | - | - | - | - | - | 127.13% | Upgrade
|
| Free Cash Flow | 12,947 | 9,205 | 8,093 | 11,729 | 15,114 | 12,370 | Upgrade
|
| Free Cash Flow Per Share | 3.29 | 2.34 | 2.01 | 2.87 | 3.70 | 2.96 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.050 | 2.000 | 1.800 | Upgrade
|
| Dividend Growth | 0% | 0% | -2.44% | 2.50% | 11.11% | -23.73% | Upgrade
|
| Gross Margin | 45.98% | 45.30% | 46.56% | 34.13% | 35.94% | 37.09% | Upgrade
|
| Operating Margin | 13.03% | 11.04% | 13.24% | 10.59% | 11.71% | 13.86% | Upgrade
|
| Profit Margin | 5.36% | 0.34% | -17.10% | 13.22% | -25.78% | 8.25% | Upgrade
|
| Free Cash Flow Margin | 14.60% | 10.37% | 9.46% | 13.28% | 16.95% | 14.39% | Upgrade
|
| EBITDA | 28,020 | 26,851 | 27,500 | 26,281 | 25,512 | 26,482 | Upgrade
|
| EBITDA Margin | 31.60% | 30.24% | 32.13% | 29.75% | 28.60% | 30.81% | Upgrade
|
| D&A For EBITDA | 16,470 | 17,050 | 16,169 | 16,924 | 15,071 | 14,568 | Upgrade
|
| EBIT | 11,550 | 9,801 | 11,331 | 9,357 | 10,441 | 11,914 | Upgrade
|
| EBIT Margin | 13.03% | 11.04% | 13.24% | 10.59% | 11.71% | 13.86% | Upgrade
|
| Effective Tax Rate | 40.68% | 99.46% | - | 7.44% | - | 18.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.