Telia Company AB (publ) (STO: TELIA)
Sweden flag Sweden · Delayed Price · Currency is SEK
31.68
+0.40 (1.28%)
Nov 22, 2024, 5:29 PM CET

Telia Company AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
4,753303-14,63811,680-22,9937,093
Upgrade
Depreciation & Amortization
19,54320,12319,06019,88819,69318,707
Upgrade
Other Amortization
5,9085,9085,5574,9774,057-
Upgrade
Loss (Gain) From Sale of Assets
142142-72-6,614400-93
Upgrade
Asset Writedown & Restructuring Costs
4,0624,06219,8761358,051152
Upgrade
Loss (Gain) on Equity Investments
3131344820,298-773
Upgrade
Other Operating Activities
-10,628-5,424-5,080-5,759-4,0761,993
Upgrade
Change in Accounts Receivable
2,674-186-5242592,9092,646
Upgrade
Change in Inventory
542542-793-924-99
Upgrade
Change in Other Net Operating Assets
59-8305812,854261-2,322
Upgrade
Operating Cash Flow
27,08624,67124,00127,37628,60427,594
Upgrade
Operating Cash Flow Growth
35.97%2.79%-12.33%-4.29%3.66%3.36%
Upgrade
Capital Expenditures
-14,139-15,466-15,908-15,647-13,490-15,224
Upgrade
Sale of Property, Plant & Equipment
29381371172089
Upgrade
Cash Acquisitions
-181-181-58-394-717-9,274
Upgrade
Divestitures
8,093341959,3535,2856
Upgrade
Investment in Securities
-4,940-4,9406,021-3,1916,620-7,180
Upgrade
Other Investing Activities
5,922-11-1
Upgrade
Investing Cash Flow
-6,523-22,058-9,936-10,908-3,247-30,543
Upgrade
Short-Term Debt Issued
-1,82438,0338,28018,23314,231
Upgrade
Long-Term Debt Issued
-13,87715,746912,0266,308
Upgrade
Total Debt Issued
6,06315,70153,7798,28930,25920,539
Upgrade
Short-Term Debt Repaid
--2,139-38,265-7,979-26,408-9,910
Upgrade
Long-Term Debt Repaid
--6,135-24,083-9,550-15,132-7,429
Upgrade
Total Debt Repaid
-19,631-8,274-62,348-17,529-41,540-17,339
Upgrade
Net Debt Issued (Repaid)
-13,5687,427-8,569-9,240-11,2813,200
Upgrade
Repurchase of Common Stock
---5,521-21-1,002-5,013
Upgrade
Common Dividends Paid
-7,864-5,898-8,252-8,179-10,020-9,850
Upgrade
Other Financing Activities
-3151,1245636,840-795-3,049
Upgrade
Financing Cash Flow
-21,7472,653-21,779-10,600-23,098-14,712
Upgrade
Foreign Exchange Rate Adjustments
-327-372227157-1371,280
Upgrade
Miscellaneous Cash Flow Adjustments
-1-----
Upgrade
Net Cash Flow
-1,5124,894-7,4876,0252,122-16,381
Upgrade
Free Cash Flow
12,9479,2058,09311,72915,11412,370
Upgrade
Free Cash Flow Growth
340.07%13.74%-31.00%-22.40%22.18%3.93%
Upgrade
Free Cash Flow Margin
14.60%10.37%9.46%13.28%16.95%14.39%
Upgrade
Free Cash Flow Per Share
3.292.342.012.873.702.96
Upgrade
Cash Interest Paid
4,0754,0752,8432,6823,0092,841
Upgrade
Cash Income Tax Paid
2,0441,3041,5321,9461,374911
Upgrade
Levered Free Cash Flow
24,06412,52710,17118,59215,13813,074
Upgrade
Unlevered Free Cash Flow
27,03915,59712,19320,30117,23314,977
Upgrade
Change in Net Working Capital
-8,4791,1233,623-5,219-426-4,008
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.