Tellusgruppen AB (publ) (STO:TELLUS)
Sweden flag Sweden · Delayed Price · Currency is SEK
6.60
-0.08 (-1.20%)
Sep 2, 2026, 2:30 PM CET

Tellusgruppen AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
509.55488.99450.95399.34323.3244.53
Revenue Growth
8.12%8.44%12.92%23.52%32.22%30.69%
Gross Profit
482.61462.77418.24367.64295.98226.65
Operating Income
9.2210.49-13.17-11.45-3.12-5.25
Net Income
1.632.81-19.81-16.88-6.4-6.78
Earnings Per Share
0.080.14-1.39-1.21-0.51-0.68
EPS Growth
97.80%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elementary School
143.79132.84126.63116.39108.1365.87
Group-Wide Items and Eliminations
-27.82-22.22-24.28-12.96-9.71-1.67
Other Segments
33.4532.3334.2213.159.98-
Training Resources
79.1371.5254.5243.9112.55-
Preschool
308.89302.1286.74261.72222.94193.99
Nursery Activities
-43.785.15.854.28
Total
541.45520.57481.6427.32349.75262.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18.157.971.081.152.417.07
Total Debt
331.1232.6132.3544.434325.29
Net Cash (Debt)
-312.97-24.65-31.27-43.29-40.6-18.23
Net Cash Growth
------
Net Cash Per Share
-16.95-1.26-2.19-3.09-3.24-1.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.4933.7311.8410.763.829.29
Capital Expenditures
-4.2-3.11-3.31-5.11-4.28-6.31
Free Cash Flow
27.330.628.525.65-0.462.98
Free Cash Flow Growth
-57.22%259.29%50.94%---62.05%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
94.71%94.64%92.75%92.06%91.55%92.69%
Operating Margin
1.81%2.15%-2.92%-2.87%-0.96%-2.15%
Pretax Margin
1.08%1.35%-4.25%-3.98%-1.66%-2.63%
Profit Margin
0.32%0.57%-4.39%-4.23%-1.98%-2.77%
FCF Margin
5.36%6.26%1.89%1.41%-0.14%1.22%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
0.1300.130
Dividend Per Share Growth
0%-
Dividend Yield
1.98%2.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
78.1333.13----
P/FCF Ratio
4.293.0411.5516.43-30.30
PS Ratio
0.230.190.220.230.390.37