TF Bank AB (publ) (STO:TFBANK)
367.00
-2.00 (-0.54%)
May 14, 2025, 9:51 AM CET
TF Bank AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 662.01 | 632.35 | 396.7 | 342.46 | 277.21 | 202.72 | Upgrade
|
Depreciation & Amortization | 20.27 | 19.64 | 20.17 | 8.57 | 1.41 | 1.24 | Upgrade
|
Other Amortization | 48.76 | 48.76 | 40.29 | 28.83 | 25.95 | 18.15 | Upgrade
|
Total Asset Writedown | - | - | - | - | 1.28 | 1.28 | Upgrade
|
Change in Other Net Operating Assets | -1,233 | -2,801 | -2,950 | -3,928 | -2,912 | -1,383 | Upgrade
|
Other Operating Activities | -6.06 | 5.19 | 149.43 | 5.36 | 40.93 | -5.16 | Upgrade
|
Operating Cash Flow | -507.8 | -2,095 | -2,344 | -3,543 | -2,565 | -1,165 | Upgrade
|
Capital Expenditures | -25.76 | -31 | -54.11 | -3.23 | -1.45 | -1.58 | Upgrade
|
Cash Acquisitions | - | - | - | - | -0.03 | - | Upgrade
|
Divestitures | 103.45 | 105.7 | - | - | - | - | Upgrade
|
Purchase / Sale of Intangibles | -41.3 | -53.26 | -37.4 | -45 | -35.55 | -23.75 | Upgrade
|
Other Investing Activities | -17.63 | -16.96 | -16.29 | -8.3 | - | - | Upgrade
|
Investing Cash Flow | 18.77 | 4.48 | -107.8 | -56.53 | -37.03 | -25.33 | Upgrade
|
Issuance of Common Stock | 100 | 100 | 300 | - | 98.61 | 100 | Upgrade
|
Repurchase of Common Stock | -100 | -100 | - | -0.49 | -47 | -53 | Upgrade
|
Common Dividends Paid | -28.1 | -29.13 | -19.85 | -35.86 | -28.83 | -6.95 | Upgrade
|
Net Increase (Decrease) in Deposit Accounts | 117.45 | 544.98 | 4,545 | 4,603 | 2,791 | 1,517 | Upgrade
|
Other Financing Activities | - | - | -102.52 | - | - | -7.72 | Upgrade
|
Financing Cash Flow | 89.35 | 515.86 | 4,723 | 4,567 | 2,813 | 1,549 | Upgrade
|
Foreign Exchange Rate Adjustments | -184.25 | 89.39 | -55.4 | 193.7 | 36.16 | -60.88 | Upgrade
|
Net Cash Flow | -583.93 | -1,485 | 2,216 | 1,161 | 247.14 | 798.59 | Upgrade
|
Free Cash Flow | -533.56 | -2,126 | -2,398 | -3,546 | -2,567 | -1,167 | Upgrade
|
Free Cash Flow Margin | -31.70% | -131.31% | -178.76% | -339.44% | -323.00% | -193.34% | Upgrade
|
Free Cash Flow Per Share | -24.81 | -98.87 | -111.52 | -164.95 | -119.39 | -54.26 | Upgrade
|
Cash Interest Paid | 766.36 | 714.9 | 461.57 | 209.32 | 125.17 | 112.75 | Upgrade
|
Cash Income Tax Paid | 159.86 | 187.97 | 53.93 | 93.27 | 41.1 | 72.36 | Upgrade
|
Source: S&P Global Market Intelligence. Banks template. Financial Sources.