Thunderful Group AB (STO:THUNDR)
Sweden
· Delayed Price · Currency is SEK 0.6900
+0.0040 (0.58%)
Jun 17, 2025, 11:11 AM CET
Thunderful Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 375.6 | 388.8 | 525.8 | 3,053 | 3,198 | 3,068 | Upgrade
|
| Revenue | 375.6 | 388.8 | 525.8 | 3,053 | 3,198 | 3,068 | Upgrade
|
| Revenue Growth (YoY) | -21.96% | -26.06% | -82.78% | -4.53% | 4.23% | 2508.84% | Upgrade
|
| Cost of Revenue | 69.8 | 65.7 | 78 | 2,113 | 2,318 | 2,389 | Upgrade
|
| Gross Profit | 305.8 | 323.1 | 447.8 | 939.7 | 880.4 | 678.9 | Upgrade
|
| Selling, General & Admin | 326.9 | 363.3 | 342.5 | 673.1 | 546.1 | 389.5 | Upgrade
|
| Other Operating Expenses | 0.2 | 1.2 | -3.9 | -109.3 | -22.2 | -1.9 | Upgrade
|
| Operating Expenses | 1,115 | 1,213 | 984.4 | 737.9 | 650.9 | 449.4 | Upgrade
|
| Operating Income | -809.4 | -889.4 | -536.6 | 201.8 | 229.5 | 229.5 | Upgrade
|
| Interest Expense | -17.1 | -25.8 | -32.1 | -12.2 | -6.2 | -41.2 | Upgrade
|
| Interest & Investment Income | 4.4 | 4.4 | 4.2 | 0.8 | 0.1 | 27.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 72.7 | 51.2 | -44 | -51.7 | -33.9 | 4.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.4 | -2.6 | 4.9 | -0.2 | 0.1 | -32.6 | Upgrade
|
| EBT Excluding Unusual Items | -751.8 | -862.2 | -603.6 | 138.5 | 189.6 | 188.1 | Upgrade
|
| Merger & Restructuring Charges | 8.1 | - | -2.7 | -5.5 | -10.3 | -14.7 | Upgrade
|
| Other Unusual Items | 131.1 | 131.6 | 38.1 | 25.4 | -10.4 | - | Upgrade
|
| Pretax Income | -618.5 | -730.6 | -568.2 | 158.4 | 168.9 | 173.4 | Upgrade
|
| Income Tax Expense | -60.9 | -65 | 11.4 | 37.2 | 36.7 | 36 | Upgrade
|
| Earnings From Continuing Operations | -557.6 | -665.6 | -579.6 | 121.2 | 132.2 | 137.4 | Upgrade
|
| Earnings From Discontinued Operations | -130.7 | -221.9 | -50.2 | - | - | - | Upgrade
|
| Net Income | -688.3 | -887.5 | -629.8 | 121.2 | 132.2 | 137.4 | Upgrade
|
| Net Income to Common | -688.3 | -887.5 | -629.8 | 121.2 | 132.2 | 137.4 | Upgrade
|
| Net Income Growth | - | - | - | -8.32% | -3.79% | 470.12% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 69 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 52 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | -0.25% | 1.27% | 33.63% | 4.14% | Upgrade
|
| EPS (Basic) | -9.79 | -12.63 | -8.96 | 1.72 | 1.91 | 2.64 | Upgrade
|
| EPS (Diluted) | -9.81 | -12.63 | -8.96 | 1.72 | 1.90 | 2.64 | Upgrade
|
| EPS Growth | - | - | - | -9.47% | -28.00% | 449.76% | Upgrade
|
| Free Cash Flow | 383.7 | 240.3 | 264.6 | 514 | -77.4 | -92 | Upgrade
|
| Free Cash Flow Per Share | 5.46 | 3.42 | 3.76 | 7.29 | -1.11 | -1.77 | Upgrade
|
| Gross Margin | 81.42% | 83.10% | 85.17% | 30.78% | 27.53% | 22.13% | Upgrade
|
| Operating Margin | -215.50% | -228.75% | -102.05% | 6.61% | 7.18% | 7.48% | Upgrade
|
| Profit Margin | -183.25% | -228.27% | -119.78% | 3.97% | 4.13% | 4.48% | Upgrade
|
| Free Cash Flow Margin | 102.16% | 61.81% | 50.32% | 16.84% | -2.42% | -3.00% | Upgrade
|
| EBITDA | -226 | -245.8 | -62.9 | 306.4 | 339.5 | 284.6 | Upgrade
|
| EBITDA Margin | -60.17% | -63.22% | -11.96% | 10.04% | 10.62% | 9.28% | Upgrade
|
| D&A For EBITDA | 583.4 | 643.6 | 473.7 | 104.6 | 110 | 55.1 | Upgrade
|
| EBIT | -809.4 | -889.4 | -536.6 | 201.8 | 229.5 | 229.5 | Upgrade
|
| EBIT Margin | -215.50% | -228.75% | -102.05% | 6.61% | 7.18% | 7.48% | Upgrade
|
| Effective Tax Rate | - | - | - | 23.48% | 21.73% | 20.76% | Upgrade
|
| Revenue as Reported | 3.9 | - | - | - | 3,274 | 3,082 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.