Thunderful Group AB (STO:THUNDR)
Sweden
· Delayed Price · Currency is SEK 0.6980
-0.0320 (-4.38%)
May 22, 2025, 11:54 AM CET
Thunderful Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 279.6 | 292.8 | 2,971 | 3,053 | 3,198 | 3,068 | Upgrade
|
| Other Revenue | -0.1 | - | - | - | - | - | Upgrade
|
| Revenue | 279.5 | 292.8 | 2,971 | 3,053 | 3,198 | 3,068 | Upgrade
|
| Revenue Growth (YoY) | -90.45% | -90.14% | -2.70% | -4.53% | 4.23% | 2508.84% | Upgrade
|
| Cost of Revenue | -26.2 | -30.3 | 2,086 | 2,113 | 2,318 | 2,389 | Upgrade
|
| Gross Profit | 305.7 | 323.1 | 885 | 939.7 | 880.4 | 678.9 | Upgrade
|
| Selling, General & Admin | 346.8 | 391.3 | 762.4 | 673.1 | 546.1 | 389.5 | Upgrade
|
| Other Operating Expenses | 0.1 | 1.2 | -119.1 | -109.3 | -22.2 | -1.9 | Upgrade
|
| Operating Expenses | 1,135 | 1,241 | 1,481 | 737.9 | 650.9 | 449.4 | Upgrade
|
| Operating Income | -829.3 | -917.4 | -596.3 | 201.8 | 229.5 | 229.5 | Upgrade
|
| Interest Expense | -27.8 | -21.5 | -36.8 | -12.2 | -6.2 | -41.2 | Upgrade
|
| Interest & Investment Income | - | - | 4.6 | 0.8 | 0.1 | 27.8 | Upgrade
|
| Earnings From Equity Investments | -2.5 | -2.5 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 50.5 | 50.5 | -2.5 | -51.7 | -33.9 | 4.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.3 | - | 4 | -0.2 | 0.1 | -32.6 | Upgrade
|
| EBT Excluding Unusual Items | -778.8 | -890.9 | -627 | 138.5 | 189.6 | 188.1 | Upgrade
|
| Merger & Restructuring Charges | - | - | -2.8 | -5.5 | -10.3 | -14.7 | Upgrade
|
| Other Unusual Items | 160.3 | 160.3 | 35.3 | 25.4 | -10.4 | - | Upgrade
|
| Pretax Income | -618.5 | -730.6 | -594.5 | 158.4 | 168.9 | 173.4 | Upgrade
|
| Income Tax Expense | -60.9 | -65 | 14.9 | 37.2 | 36.7 | 36 | Upgrade
|
| Earnings From Continuing Operations | -557.6 | -665.6 | -609.4 | 121.2 | 132.2 | 137.4 | Upgrade
|
| Earnings From Discontinued Operations | -130.7 | -221.9 | - | - | - | - | Upgrade
|
| Net Income | -688.3 | -887.5 | -609.4 | 121.2 | 132.2 | 137.4 | Upgrade
|
| Net Income to Common | -688.3 | -887.5 | -609.4 | 121.2 | 132.2 | 137.4 | Upgrade
|
| Net Income Growth | - | - | - | -8.32% | -3.79% | 470.12% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 69 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 52 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | -0.25% | 1.27% | 33.63% | 4.14% | Upgrade
|
| EPS (Basic) | -9.79 | -12.63 | -8.67 | 1.72 | 1.91 | 2.64 | Upgrade
|
| EPS (Diluted) | -9.79 | -12.63 | -8.67 | 1.72 | 1.90 | 2.64 | Upgrade
|
| EPS Growth | - | - | - | -9.47% | -28.00% | 449.76% | Upgrade
|
| Free Cash Flow | 383.7 | 240.3 | 274.6 | 514 | -77.4 | -92 | Upgrade
|
| Free Cash Flow Per Share | 5.46 | 3.42 | 3.91 | 7.29 | -1.11 | -1.77 | Upgrade
|
| Gross Margin | 109.37% | 110.35% | 29.79% | 30.78% | 27.53% | 22.13% | Upgrade
|
| Operating Margin | -296.71% | -313.32% | -20.07% | 6.61% | 7.18% | 7.48% | Upgrade
|
| Profit Margin | -246.26% | -303.11% | -20.51% | 3.97% | 4.13% | 4.48% | Upgrade
|
| Free Cash Flow Margin | 137.28% | 82.07% | 9.24% | 16.84% | -2.42% | -3.00% | Upgrade
|
| EBITDA | -41.5 | -69.4 | 70.6 | 306.4 | 339.5 | 284.6 | Upgrade
|
| EBITDA Margin | -14.85% | -23.70% | 2.38% | 10.04% | 10.62% | 9.28% | Upgrade
|
| D&A For EBITDA | 787.8 | 848 | 666.9 | 104.6 | 110 | 55.1 | Upgrade
|
| EBIT | -829.3 | -917.4 | -596.3 | 201.8 | 229.5 | 229.5 | Upgrade
|
| EBIT Margin | -296.71% | - | -20.07% | 6.61% | 7.18% | 7.48% | Upgrade
|
| Effective Tax Rate | - | - | - | 23.48% | 21.73% | 20.76% | Upgrade
|
| Revenue as Reported | 299.2 | 295.3 | - | - | 3,274 | 3,082 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.