Thunderful Group AB (STO:THUNDR)
Sweden · Delayed Price · Currency is SEK 0.2950
-0.0030 (-1.01%)
Inactive · Last trade price on Feb 24, 2026
Thunderful Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0.1 | - | - | - | - |
| 259.2 | 388.8 | 525.8 | 3,053 | 3,198 | |
Revenue Growth (YoY) | -33.33% | -26.06% | -82.78% | -4.53% | 4.23% |
Cost of Revenue | 21.5 | 65.7 | 78 | 2,113 | 2,318 |
Gross Profit | 237.7 | 323.1 | 447.8 | 939.7 | 880.4 |
Selling, General & Admin | 271.9 | 363.3 | 342.5 | 673.1 | 546.1 |
Other Operating Expenses | -3 | 1.2 | -3.9 | -109.3 | -22.2 |
Operating Expenses | 387.8 | 1,213 | 984.4 | 737.9 | 650.9 |
Operating Income | -150.1 | -889.4 | -536.6 | 201.8 | 229.5 |
Interest Expense | -7.6 | -25.8 | -32.1 | -12.2 | -6.2 |
Interest & Investment Income | - | 4.4 | 4.2 | 0.8 | 0.1 |
Currency Exchange Gain (Loss) | 27.9 | 51.2 | -44 | -51.7 | -33.9 |
Other Non Operating Income (Expenses) | 0.3 | -2.6 | 4.9 | -0.2 | 0.1 |
EBT Excluding Unusual Items | -129.5 | -862.2 | -603.6 | 138.5 | 189.6 |
Merger & Restructuring Charges | -1 | - | -2.7 | -5.5 | -10.3 |
Impairment of Goodwill | -267.9 | - | - | - | - |
Asset Writedown | -74.3 | - | - | - | - |
Other Unusual Items | 13.3 | 131.6 | 38.1 | 25.4 | -10.4 |
Pretax Income | -459.4 | -730.6 | -568.2 | 158.4 | 168.9 |
Income Tax Expense | -19.6 | -65 | 11.4 | 37.2 | 36.7 |
Earnings From Continuing Operations | -439.8 | -665.6 | -579.6 | 121.2 | 132.2 |
Earnings From Discontinued Operations | -2.5 | -221.9 | -50.2 | - | - |
Net Income | -442.3 | -887.5 | -629.8 | 121.2 | 132.2 |
Net Income to Common | -442.3 | -887.5 | -629.8 | 121.2 | 132.2 |
Net Income Growth | - | - | - | -8.32% | -3.79% |
Shares Outstanding (Basic) | 190 | 70 | 70 | 70 | 69 |
Shares Outstanding (Diluted) | 190 | 70 | 70 | 70 | 70 |
Shares Change (YoY) | 170.06% | - | -0.25% | 1.27% | 33.63% |
EPS (Basic) | -2.33 | -12.63 | -8.96 | 1.72 | 1.91 |
EPS (Diluted) | -2.33 | -12.63 | -8.96 | 1.72 | 1.90 |
EPS Growth | - | - | - | -9.47% | -28.00% |
Free Cash Flow | -44.2 | 240.3 | 264.6 | 514 | -77.4 |
Free Cash Flow Per Share | -0.23 | 3.42 | 3.76 | 7.29 | -1.11 |
Gross Margin | 91.70% | 83.10% | 85.17% | 30.78% | 27.53% |
Operating Margin | -57.91% | -228.75% | -102.05% | 6.61% | 7.18% |
Profit Margin | -170.64% | -228.27% | -119.78% | 3.97% | 4.13% |
Free Cash Flow Margin | -17.05% | 61.81% | 50.32% | 16.84% | -2.42% |
EBITDA | -31.2 | -245.8 | -62.9 | 306.4 | 339.5 |
EBITDA Margin | -12.04% | -63.22% | -11.96% | 10.04% | 10.62% |
D&A For EBITDA | 118.9 | 643.6 | 473.7 | 104.6 | 110 |
EBIT | -150.1 | -889.4 | -536.6 | 201.8 | 229.5 |
EBIT Margin | -57.91% | -228.75% | -102.05% | 6.61% | 7.18% |
Effective Tax Rate | - | - | - | 23.48% | 21.73% |
Revenue as Reported | 264.1 | - | - | - | 3,274 |