Tingsvalvet Fastighets AB (publ) (STO:TINGS.A)

Tingsvalvet Fastighets AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Property, Plant & Equipment	3,282	3,065	2,434	1,866	1,634	722
Cash & Equivalents	93.13	201.12	54.12	17.65	15.1	18.55
Other Receivables	30.57	27.61	40.81	25.08	14.56	13.71
Investment In Debt and Equity Securities	-	-	-	-	0.36	-
Other Current Assets	6.69	1.89	1.11	0.94	2.64	0.59
Deferred Long-Term Tax Assets	-	-	-	-	-	8.6
Other Long-Term Assets	-	-	-	-	-	0
Total Assets	3,412	3,296	2,530	1,910	1,667	763.45

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Current Portion of Long-Term Debt	486.04	263.13	254.28	466.73	19.06	-
Long-Term Debt	1,597	1,732	1,169	577.8	835.72	438.61
Accounts Payable	4.22	4.96	18.97	3.16	2.87	2.88
Accrued Expenses	50.77	18.28	15.12	8.35	7.31	1.1
Current Income Taxes Payable	-	7.91	5.09	2.77	2.83	1.39
Current Unearned Revenue	-	22.06	9.31	10	10.3	5.86
Other Current Liabilities	45.71	26.26	36.6	22.21	13.09	5.51
Long-Term Deferred Tax Liabilities	80.05	73.13	44.69	23.85	11.47	20.81
Other Long-Term Liabilities	2.35	4	0.82	0	-	0
Total Liabilities	2,266	2,152	1,554	1,115	902.65	476.16

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	18.67	18.67	16.2	13.8	13.64	3.04
Additional Paid-In Capital	1,086	1,086	1,015	853.34	809.6	285.59
Retained Earnings	-	39.47	-57.04	-72.19	-58.78	-1.34
Comprehensive Income & Other	41.59	-	1.99	-	-	-
Shareholders' Equity	1,146	1,144	976.27	794.96	764.47	287.29
Total Liabilities & Equity	3,412	3,296	2,530	1,910	1,667	763.45

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	2,083	1,996	1,423	1,045	854.78	438.61
Net Cash (Debt)	-1,990	-1,794	-1,369	-1,027	-839.68	-420.06
Net Cash (Debt) Growth	-	-	-	-	-	-
Net Cash Per Share	-114.12	-103.38	-95.17	-79.73	-113.12	-138.18
Filing Date Shares Outstanding	17.46	17.46	17.17	12.88	12.88	3.04
Total Common Shares Outstanding	17.46	17.46	17.17	12.88	12.88	3.04
Book Value Per Share	65.65	65.52	56.86	61.72	59.35	94.50
Tangible Book Value	1,146	1,144	976.27	794.96	764.47	287.29
Tangible Book Value Per Share	65.65	65.52	56.86	61.72	59.35	94.50

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 1, 2026

Data Sources Report a data error