Tobii AB (publ) (STO:TOBII)
Sweden · Delayed Price · Currency is SEK 2.278
+0.022 (0.98%)
Jun 16, 2026, 12:33 PM CET
Tobii AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 800 | 834 | 857 | 758 | 776 | 616 | |
Revenue Growth (YoY) | -10.51% | -2.68% | 13.06% | -2.32% | 25.97% | 6.57% |
Cost of Revenue | 146 | 166 | 169 | 191 | 186 | 172 |
Gross Profit | 654 | 668 | 688 | 567 | 590 | 444 |
Selling, General & Admin | 324 | 355 | 444 | 472 | 457 | 377 |
Research & Development | 395 | 372 | 363 | 278 | 278 | 271 |
Other Operating Expenses | -58 | -92 | -9 | -8 | -14 | -14 |
Operating Expenses | 661 | 635 | 798 | 742 | 721 | 634 |
Operating Income | -7 | 33 | -110 | -175 | -131 | -190 |
Interest Expense | -46 | -47 | -54 | -15 | -6 | -16 |
Interest & Investment Income | 1 | 1 | 6 | 7 | 1 | 1 |
Currency Exchange Gain (Loss) | 36 | 77 | -7 | -14 | 38 | 23 |
Other Non Operating Income (Expenses) | -31 | -31 | -3 | -1 | -1 | 1 |
EBT Excluding Unusual Items | -47 | 33 | -168 | -198 | -99 | -181 |
Impairment of Goodwill | -244 | -244 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 1 |
Pretax Income | -291 | -211 | -168 | -198 | -99 | -180 |
Income Tax Expense | 5 | 6 | 9 | 1 | - | 3 |
Earnings From Continuing Operations | -296 | -217 | -177 | -199 | -99 | -183 |
Earnings From Discontinued Operations | - | - | - | - | -1 | 3,330 |
Net Income to Company | -296 | -217 | -177 | -199 | -100 | 3,147 |
Minority Interest in Earnings | 1 | - | - | - | - | - |
Net Income | -295 | -217 | -177 | -199 | -100 | 3,147 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 1 |
Net Income to Common | -295 | -217 | -177 | -199 | -100 | 3,146 |
Shares Outstanding (Basic) | 234 | 234 | 199 | 106 | 106 | 100 |
Shares Outstanding (Diluted) | 234 | 234 | 200 | 106 | 106 | 100 |
Shares Change (YoY) | 1.30% | 17.29% | 88.34% | 0.27% | 5.35% | 1.29% |
EPS (Basic) | -1.26 | -0.93 | -0.89 | -1.88 | -0.95 | 31.36 |
EPS (Diluted) | -1.27 | -0.93 | -0.89 | -1.88 | -0.95 | 31.36 |
Free Cash Flow | 290 | 259 | 5 | 83 | 134 | 25 |
Free Cash Flow Per Share | 1.24 | 1.11 | 0.03 | 0.78 | 1.27 | 0.25 |
Gross Margin | 81.75% | 80.10% | 80.28% | 74.80% | 76.03% | 72.08% |
Operating Margin | -0.88% | 3.96% | -12.83% | -23.09% | -16.88% | -30.84% |
Profit Margin | -36.88% | -26.02% | -20.65% | -26.25% | -12.89% | 510.71% |
Free Cash Flow Margin | 36.25% | 31.05% | 0.58% | 10.95% | 17.27% | 4.06% |
EBITDA | 42 | 56 | -78 | -159 | -120 | -56 |
EBITDA Margin | 5.25% | 6.71% | -9.10% | -20.98% | -15.46% | -9.09% |
D&A For EBITDA | 49 | 23 | 32 | 16 | 11 | 134 |
EBIT | -7 | 33 | -110 | -175 | -131 | -190 |
EBIT Margin | -0.88% | 3.96% | -12.83% | -23.09% | -16.88% | -30.84% |