Tobii AB (publ) (STO:TOBII)
Sweden · Delayed Price · Currency is SEK 1.670
+0.053 (3.28%)
Jul 22, 2026, 5:29 PM CET
Tobii AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 799 | 834 | 857 | 758 | 776 | 616 | |
Revenue Growth (YoY) | -10.63% | -2.68% | 13.06% | -2.32% | 25.97% | 6.57% |
Cost of Revenue | 145 | 166 | 169 | 191 | 186 | 172 |
Gross Profit | 654 | 668 | 687 | 567 | 590 | 444 |
Selling, General & Admin | 326 | 355 | 444 | 472 | 457 | 377 |
Research & Development | 638 | 616 | 363 | 278 | 278 | 271 |
Other Operating Expenses | -76 | -109 | -13 | 1 | -23 | -17 |
Total Operating Expenses | 888 | 862 | 794 | 751 | 712 | 631 |
Operating Income | -233 | -194 | -107 | -184 | -122 | -186 |
Total Non-Operating Income (Expense) | -57 | -17 | -60 | -13 | 24 | 6 |
Pretax Income | -291 | -211 | -167 | -197 | -99 | -181 |
Provision for Income Taxes | 5 | 6 | 9 | 1 | 0 | 3 |
Net Income | -296 | -217 | -176 | -198 | -99 | -184 |
Minority Interest in Earnings | -1 | 0 | 0 | 0 | 0 | 0 |
Earnings From Discontinued Operations | - | - | - | - | -1 | 3,330 |
Net Income to Common | -295 | -217 | -177 | -199 | -100 | 3,147 |
Shares Outstanding (Basic) | 234 | 234 | 199 | 106 | 106 | 100 |
Shares Outstanding (Diluted) | 234 | 234 | 200 | 106 | 109 | 105 |
Shares Change (YoY) | 0.04% | 17.29% | 87.82% | -2.09% | 3.05% | 5.21% |
EPS (Basic) | -1.26 | -0.93 | -0.89 | -1.87 | -0.94 | 31.36 |
EPS (Diluted) | -1.26 | -0.93 | -0.89 | -1.87 | -0.94 | 29.87 |
Free Cash Flow | 255 | 259 | 5 | 83 | 135 | -29 |
Free Cash Flow Growth | -1.54% | 5080.00% | -93.98% | -38.52% | - | - |
Free Cash Flow Per Share | 1.09 | 1.11 | 0.03 | 0.78 | 1.24 | -0.28 |
Gross Margin | 81.85% | 80.10% | 80.16% | 74.80% | 76.03% | 72.08% |
Operating Margin | -29.16% | -23.26% | -12.49% | -24.27% | -15.72% | -30.19% |
Profit Margin | -37.05% | -26.02% | -20.54% | -26.12% | -12.76% | -29.87% |
FCF Margin | 31.91% | 31.06% | 0.58% | 10.95% | 17.40% | -4.71% |
EBITDA | -233 | -194 | -107 | -184 | 28 | -26 |
EBITDA Margin | -29.16% | -23.26% | -12.49% | -24.27% | 3.61% | -4.22% |
EBIT | -233 | -194 | -107 | -184 | -122 | -186 |
EBIT Margin | -29.16% | -23.26% | -12.49% | -24.27% | -15.72% | -30.19% |
Effective Tax Rate | -1.72% | -2.84% | -5.39% | -0.51% | 0.00% | -1.66% |