AB Traction Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	211.1	490.4	284.4	-362.1	1,354
Revenue	211.1	490.4	284.4	-362.1	1,354
Revenue Growth (YoY)	-56.95%	72.43%	-	-	-
Gross Profit	211.1	490.4	284.4	-362.1	1,354
Selling, General & Admin	15.4	11.1	10.8	11	10
Operating Expenses	15.4	11.1	10.8	11	10
Operating Income	195.7	479.3	273.6	-373.1	1,344
Pretax Income	195.7	479.3	273.6	-373.1	1,344
Income Tax Expense	0.6	2.2	3.8	4.7	-
Net Income	195.1	477.1	269.8	-377.8	1,344
Net Income to Common	195.1	477.1	269.8	-377.8	1,344
Net Income Growth	-59.11%	76.83%	-	-	-
Shares Outstanding (Basic)	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15
Shares Change (YoY)	-	-0.00%	-	-	-
EPS (Basic)	13.19	32.26	18.24	-25.54	90.85
EPS (Diluted)	13.19	32.26	18.24	-25.54	90.85
EPS Growth	-59.11%	76.84%	-	-	-
Dividend Per Share	8.300	9.000	10.450	8.800	4.850
Dividend Growth	-7.78%	-13.88%	18.75%	81.44%	142.50%
Gross Margin	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	92.70%	97.74%	96.20%	-	99.26%
Profit Margin	92.42%	97.29%	94.87%	-	99.26%
EBIT	195.7	479.3	273.6	-373.1	1,344
EBIT Margin	92.70%	97.74%	96.20%	-	99.26%
Effective Tax Rate	0.31%	0.46%	1.39%	-	-
Revenue as Reported	-	490.4	284.4	-362.1	1,354

Source: S&P Global Market Intelligence. Standard template. Financial Sources.