Train Alliance AB (publ) (STO:TRAIN.B)
Sweden · Delayed Price · Currency is SEK 5.94
0.00 (0.00%)
Sep 22, 2026, 5:23 PM CET
Train Alliance AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 99.75 | 224.2 | 259.73 | 166.32 | 141.32 | 125.03 |
| 99.75 | 224.2 | 259.73 | 166.32 | 141.32 | 125.03 | |
Revenue Growth | -62.72% | -13.68% | 56.16% | 17.69% | 13.03% | -23.03% |
Cost of Revenue | 82.48 | 135.74 | 194.55 | 195.18 | 104.35 | 94.94 |
Gross Profit | 17.27 | 88.46 | 65.18 | -28.86 | 36.98 | 30.09 |
Selling, General & Admin | 56.04 | 30.45 | 26.94 | 22.59 | 22.88 | 9.03 |
Other Operating Expenses | 22.25 | 42.64 | -12.79 | -106.4 | -123.7 | -16.85 |
Operating Expenses | 113.34 | 89.01 | 28.44 | -67.8 | -84.03 | 4.57 |
Operating Income | -96.07 | -0.55 | 36.74 | 38.95 | 121.01 | 25.52 |
Interest Expense | -32.49 | -25.34 | -18.25 | -19.86 | -7.12 | -5.97 |
Interest & Investment Income | 11.29 | 15.38 | 17.78 | 19.15 | 3.21 | 0.36 |
Earnings From Equity Investments | -88.3 | -88.3 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | 0.02 | - | 0 | 0.1 |
Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.02 | -2.61 | -0.01 | -0.02 |
Pretax Income | -205.61 | -98.85 | 36.28 | 35.63 | 117.1 | 19.99 |
Income Tax Expense | 0.15 | 6.25 | 8.19 | -1.29 | 0.41 | 0.61 |
Net Income | -205.75 | -105.1 | 28.09 | 36.92 | 116.69 | 19.38 |
Net Income to Common | -205.75 | -105.1 | 28.09 | 36.92 | 116.69 | 19.38 |
Net Income Growth | - | - | -23.91% | -68.36% | 502.10% | 16.70% |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 75 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 75 |
Shares Change | - | - | - | - | 6.23% | 67.49% |
EPS (Basic) | -2.60 | -1.33 | 0.35 | 0.47 | 1.47 | 0.26 |
EPS (Diluted) | -2.60 | -1.33 | 0.35 | 0.47 | 1.47 | 0.26 |
EPS Growth | - | - | -23.91% | -68.36% | 466.94% | -30.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -254.98 | -249.4 | 198.88 | -109.29 | -306.23 | -446.93 |
Free Cash Flow Per Share | -3.22 | -3.15 | 2.51 | -1.38 | -3.87 | -6.00 |
Dividend Per Share | - | - | - | 0.230 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 17.31% | 39.46% | 25.10% | -17.35% | 26.16% | 24.07% |
Operating Margin | -96.31% | -0.24% | 14.15% | 23.42% | 85.63% | 20.41% |
Profit Margin | -206.26% | -46.88% | 10.82% | 22.20% | 82.57% | 15.50% |
Free Cash Flow Margin | -255.62% | -111.24% | 76.57% | -65.71% | -216.69% | -357.45% |
EBITDA | -61.02 | 15.37 | 51.03 | 54.95 | 137.8 | 37.92 |
EBITDA Margin | -61.17% | 6.86% | 19.65% | 33.04% | 97.51% | 30.33% |
D&A For EBITDA | 35.05 | 15.91 | 14.29 | 16.01 | 16.79 | 12.4 |
EBIT | -96.07 | -0.55 | 36.74 | 38.95 | 121.01 | 25.52 |
EBIT Margin | -96.31% | -0.24% | 14.15% | 23.42% | 85.63% | 20.41% |
Effective Tax Rate | - | - | 22.57% | - | 0.35% | 3.05% |
Revenue as Reported | 125.13 | 229.18 | 272.51 | 272.72 | 265.03 | 141.88 |