Transtema Group AB (STO:TRANS)
5.72
+0.05 (0.88%)
At close: Mar 2, 2026
Transtema Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,600 | 2,489 | 2,689 | 2,457 | 1,690 | |
Revenue Growth (YoY) | 4.48% | -7.44% | 9.41% | 45.41% | 20.29% |
Cost of Revenue | 1,267 | 1,153 | 1,285 | 1,175 | 578.27 |
Gross Profit | 1,333 | 1,336 | 1,404 | 1,282 | 1,112 |
Selling, General & Admin | 1,199 | 1,177 | 1,217 | 1,036 | 912.19 |
Amortization of Goodwill & Intangibles | 145.39 | 25.98 | 29.86 | 19.83 | 13.04 |
Other Operating Expenses | - | - | - | -12 | -2.92 |
Operating Expenses | 1,440 | 1,298 | 1,350 | 1,127 | 987.26 |
Operating Income | -106.69 | 37.26 | 54.56 | 154.58 | 124.42 |
Interest Expense | -52.61 | -39.9 | -47.6 | -25.71 | -9.32 |
Interest & Investment Income | 25.36 | 0.6 | 1.63 | 0.69 | 1.06 |
Other Non Operating Income (Expenses) | 0.74 | -7.57 | 166.56 | 20.78 | -1.13 |
EBT Excluding Unusual Items | -133.19 | -9.61 | 175.15 | 150.33 | 115.03 |
Impairment of Goodwill | - | -0.11 | -0.04 | -0.02 | - |
Gain (Loss) on Sale of Assets | - | 2.95 | 4.06 | - | - |
Pretax Income | -133.19 | -6.78 | 179.16 | 150.31 | 115.03 |
Income Tax Expense | -10.51 | 4.43 | 6.69 | 24.63 | 24.21 |
Earnings From Continuing Operations | -122.68 | -11.21 | 172.47 | 125.69 | 90.82 |
Earnings From Discontinued Operations | -3.62 | 1.4 | -40.55 | 3.8 | -1.61 |
Net Income to Company | -126.29 | -9.81 | 131.93 | 129.49 | 89.21 |
Minority Interest in Earnings | - | 0.51 | 0.16 | -0.72 | -0.76 |
Net Income | -126.29 | -9.3 | 132.09 | 128.77 | 88.45 |
Net Income to Common | -126.29 | -9.3 | 132.09 | 128.77 | 88.45 |
Net Income Growth | - | - | 2.58% | 45.58% | 2185.58% |
Shares Outstanding (Basic) | 43 | 42 | 41 | 39 | 38 |
Shares Outstanding (Diluted) | 43 | 42 | 41 | 39 | 39 |
Shares Change (YoY) | 2.47% | 1.38% | 4.94% | 1.34% | 9.20% |
EPS (Basic) | -2.94 | -0.22 | 3.20 | 3.32 | 2.31 |
EPS (Diluted) | -2.94 | -0.23 | 3.20 | 3.27 | 2.28 |
EPS Growth | - | - | -2.11% | 43.35% | 1996.20% |
Free Cash Flow | -81.78 | 167.55 | 12.56 | 100.34 | 196.29 |
Free Cash Flow Per Share | -1.90 | 4.00 | 0.30 | 2.55 | 5.05 |
Gross Margin | 51.26% | 53.67% | 52.22% | 52.17% | 65.78% |
Operating Margin | -4.10% | 1.50% | 2.03% | 6.29% | 7.36% |
Profit Margin | -4.86% | -0.37% | 4.91% | 5.24% | 5.23% |
Free Cash Flow Margin | -3.15% | 6.73% | 0.47% | 4.08% | 11.62% |
EBITDA | 134.13 | 70.81 | 96.03 | 183.2 | 141.68 |
EBITDA Margin | 5.16% | 2.84% | 3.57% | 7.46% | 8.38% |
D&A For EBITDA | 240.82 | 33.55 | 41.47 | 28.62 | 17.26 |
EBIT | -106.69 | 37.26 | 54.56 | 154.58 | 124.42 |
EBIT Margin | -4.10% | 1.50% | 2.03% | 6.29% | 7.36% |
Effective Tax Rate | - | - | 3.73% | 16.38% | 21.04% |
Revenue as Reported | 2,601 | 2,492 | 2,693 | 2,469 | 1,693 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.