Transtema Group AB (STO:TRANS)
4.195
+0.120 (2.94%)
Jul 27, 2026, 4:20 PM CET
Transtema Group AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3.17 | 5.68 | - | 67.11 | 93.3 | 177.82 |
Cash & Short-Term Investments | 3.17 | 5.68 | - | 67.11 | 93.3 | 177.82 |
Cash Growth | -95.86% | - | - | -28.07% | -47.53% | 174.08% |
Accounts Receivable | 178.66 | 245.71 | 238.45 | 334.71 | 368.34 | 145.49 |
Other Receivables | 12.49 | 18.69 | - | 23.03 | 7.86 | 13.95 |
Total Trade Receivables | 191.15 | 264.4 | 238.45 | 357.74 | 376.2 | 159.44 |
Inventory | 28.11 | 19.85 | - | 23.48 | 18.08 | 18.29 |
Other Current Assets | 296.25 | 274.8 | - | 263.75 | 221.72 | 153.71 |
Total Current Assets | 518.68 | 564.73 | 238.45 | 712.08 | 709.31 | 509.27 |
Net Property, Plant & Equipment | 238.52 | 250.19 | 184.22 | 412.9 | 417.93 | 295.59 |
Other Intangible Assets | - | - | - | 230.04 | 209.57 | 52.05 |
Goodwill | - | - | - | 485.96 | 390.21 | 76.89 |
Other Long-Term Assets | 68.01 | 63.06 | - | 62.34 | 62.57 | 56.82 |
Total Assets | 1,373 | 1,406 | 422.67 | 1,714 | 1,603 | 859.8 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 171.48 | 199.9 | - | 248.56 | 276.75 | 119.6 |
Accrued Expenses | 161.76 | 153.27 | - | 139.12 | 117.12 | 166.03 |
Short-Term Debt | 34.1 | 38.88 | - | - | - | 0 |
Current Portion of Long-Term Debt | - | - | - | - | 25.73 | 13.77 |
Current Portion of Leases | 76.47 | 78.15 | - | 75.82 | 71.08 | 55.49 |
Unearned Revenue | 11.41 | 9.13 | - | 85.5 | 125.88 | 79.37 |
Other Current Liabilities | 58.6 | 60.32 | - | 205.17 | 67.67 | 27.82 |
Total Current Liabilities | 513.81 | 539.65 | - | 754.16 | 684.23 | 462.08 |
Long-Term Debt | 290.51 | 290.97 | - | 163.31 | 100.78 | 25.1 |
Long-Term Leases | 119 | 127.78 | - | 116.72 | 118.74 | 78.32 |
Other Long-Term Liabilities | 47.01 | 46.54 | - | 121.26 | 309.94 | 42.94 |
Total Long-Term Liabilities | 439.81 | 448.76 | - | 384.04 | 512.37 | 125.66 |
Total Liabilities | 953.62 | 988.41 | - | 1,138 | 1,197 | 587.74 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | - | - | 41.69 | 38.91 | 38.36 |
Additional Paid-in Capital | - | - | - | 438.45 | 360.15 | 340.03 |
Accumulated Other Comprehensive Income | - | - | - | -54.08 | -11.44 | 0.76 |
Retained Earnings | - | - | - | 132.13 | 0.04 | -128.73 |
Total Common Shareholders' Equity | 402.25 | 400.63 | - | 558.19 | 387.65 | 250.43 |
Minority Interest | - | - | - | 0.51 | 1.16 | 0.94 |
Shareholders' Equity | 402.25 | 400.63 | - | 558.7 | 388.82 | 251.36 |
Total Liabilities & Equity | 1,373 | 1,406 | - | 1,714 | 1,603 | 859.8 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 520.08 | 535.76 | 0 | 355.84 | 316.33 | 172.68 |
Net Cash (Debt) | -516.91 | -530.08 | -0 | -288.73 | -223.03 | 5.15 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -12.04 | -12.34 | - | -6.98 | -5.66 | 0.13 |
Book Value | 402.25 | 400.63 | 0 | 558.19 | 387.65 | 250.43 |
Book Value Per Share | 9.37 | 9.33 | - | 13.50 | 9.84 | 6.44 |
Tangible Book Value | 402.25 | 400.63 | 0 | -157.81 | -212.13 | 121.49 |
Tangible Book Value Per Share | 9.37 | 9.33 | - | -3.82 | -5.38 | 3.12 |