Transtema Group AB (STO:TRANS)
Sweden · Delayed Price · Currency is SEK 5.72
+0.05 (0.88%)
At close: Mar 2, 2026
Transtema Group AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -126.29 | -9.3 | 132.09 | 128.77 | 88.45 |
Depreciation & Amortization | 240.82 | 116.05 | 129.89 | 99.31 | 74.18 |
Other Amortization | - | 4.95 | 2.59 | 3.63 | 3.81 |
Asset Writedown & Restructuring Costs | - | 0.11 | 0.04 | 0.02 | - |
Provision & Write-off of Bad Debts | - | 0.08 | -0.07 | -0.18 | 4.23 |
Other Operating Activities | -49.45 | -24.15 | -131.22 | -20.72 | 27.81 |
Change in Accounts Receivable | - | 93.99 | 34.02 | -110.26 | -0.29 |
Change in Inventory | - | 6.25 | 9.31 | 1.21 | -1.01 |
Change in Accounts Payable | - | 12.59 | -49.6 | 80.87 | 8.14 |
Change in Other Net Operating Assets | -108.38 | -15.03 | -62.12 | -73.49 | 5.31 |
Operating Cash Flow | -46.92 | 186.69 | 27.22 | 109.65 | 210.64 |
Operating Cash Flow Growth | - | 585.96% | -75.18% | -47.94% | 30.83% |
Capital Expenditures | -34.86 | -19.14 | -14.66 | -9.31 | -14.35 |
Sale of Property, Plant & Equipment | 0.5 | 0.51 | 3.55 | 1.55 | - |
Cash Acquisitions | -65.1 | -90.55 | -51.62 | -199.11 | - |
Sale (Purchase) of Intangibles | - | -4.12 | - | -1.59 | - |
Investment in Securities | 0.03 | 0.14 | 0.04 | - | 0.37 |
Investing Cash Flow | -99.43 | -113.17 | -62.69 | -208.46 | -13.98 |
Short-Term Debt Issued | 38.88 | - | - | - | - |
Long-Term Debt Issued | 455.6 | 71.56 | 194.23 | 100 | 23.9 |
Total Debt Issued | 494.48 | 71.56 | 194.23 | 100 | 23.9 |
Long-Term Debt Repaid | -468.13 | -86.58 | -248.95 | -87.03 | -108.62 |
Total Debt Repaid | -468.13 | -86.58 | -248.95 | -87.03 | -108.62 |
Net Debt Issued (Repaid) | 26.35 | -15.02 | -54.72 | 12.97 | -84.72 |
Issuance of Common Stock | - | 0.4 | 60.51 | 1.71 | 0.83 |
Other Financing Activities | - | 0.25 | 3.27 | - | - |
Financing Cash Flow | 26.35 | -14.37 | 9.05 | 14.68 | -83.9 |
Foreign Exchange Rate Adjustments | -0.38 | -0.2 | 0.23 | -0.4 | 0.18 |
Net Cash Flow | -120.38 | 58.95 | -26.19 | -84.52 | 112.94 |
Free Cash Flow | -81.78 | 167.55 | 12.56 | 100.34 | 196.29 |
Free Cash Flow Growth | - | 1234.28% | -87.49% | -48.88% | 31.39% |
Free Cash Flow Margin | -3.15% | 6.73% | 0.47% | 4.08% | 11.62% |
Free Cash Flow Per Share | -1.90 | 4.00 | 0.30 | 2.55 | 5.05 |
Cash Interest Paid | 45.51 | 39.89 | 32.15 | 23.76 | 8.49 |
Cash Income Tax Paid | 17.06 | 33.98 | 29.13 | 8.99 | 8.65 |
Levered Free Cash Flow | -72.05 | 122.8 | 184.93 | 77.81 | 125.92 |
Unlevered Free Cash Flow | -39.17 | 147.74 | 214.68 | 93.88 | 131.75 |
Change in Working Capital | -108.38 | 97.81 | -68.39 | -101.67 | 12.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.