Tribox Group AB (publ) (STO:TRIBO.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.2430
+0.0120 (5.19%)
Jul 9, 2025, 5:24 PM CET

Tribox Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
127.36122.2869.120.570.830.58
Upgrade
Revenue Growth (YoY)
31.73%76.92%12111.31%-31.72%43.18%-37.11%
Upgrade
Cost of Revenue
99.4195.8156.180.250.660.1
Upgrade
Gross Profit
27.9526.4712.940.320.170.48
Upgrade
Selling, General & Admin
25.5924.8318.088.7811.0610.08
Upgrade
Other Operating Expenses
0.180.470.11-0.060.03-0.33
Upgrade
Operating Expenses
32.7932.5622.7111.2915.3414.68
Upgrade
Operating Income
-4.84-6.09-9.77-10.98-15.17-14.2
Upgrade
Interest Expense
-2.09-2.23-1.26-0.02-0-0.01
Upgrade
EBT Excluding Unusual Items
-6.93-8.32-11.03-10.99-15.17-14.21
Upgrade
Merger & Restructuring Charges
0.230.230.180.58-0.8
Upgrade
Pretax Income
-6.7-8.09-10.85-10.41-15.17-13.4
Upgrade
Income Tax Expense
0.640.641.65---
Upgrade
Net Income
-7.35-8.73-12.51-10.41-15.17-13.4
Upgrade
Net Income to Common
-7.35-8.73-12.51-10.41-15.17-13.4
Upgrade
Shares Outstanding (Basic)
17513683523426
Upgrade
Shares Outstanding (Diluted)
17513683523426
Upgrade
Shares Change (YoY)
76.34%63.12%60.22%50.93%33.78%6.47%
Upgrade
EPS (Basic)
-0.04-0.06-0.15-0.20-0.44-0.52
Upgrade
EPS (Diluted)
-0.04-0.06-0.15-0.20-0.44-0.52
Upgrade
Free Cash Flow
-4.76-7.11-15.76-10.96-11.29-8.37
Upgrade
Free Cash Flow Per Share
-0.03-0.05-0.19-0.21-0.33-0.33
Upgrade
Gross Margin
21.94%21.64%18.72%56.01%19.90%82.56%
Upgrade
Operating Margin
-3.80%-4.98%-14.13%-1939.05%-1829.92%-2452.50%
Upgrade
Profit Margin
-5.77%-7.14%-18.10%-1839.40%-1830.16%-2314.85%
Upgrade
Free Cash Flow Margin
-3.74%-5.82%-22.81%-1935.87%-1361.88%-1446.29%
Upgrade
EBITDA
-4.01-5.03-9.35-10.67-14.84-13.76
Upgrade
EBITDA Margin
-3.15%-4.11%-13.53%---
Upgrade
D&A For EBITDA
0.831.060.420.310.330.44
Upgrade
EBIT
-4.84-6.09-9.77-10.98-15.17-14.2
Upgrade
EBIT Margin
-3.80%-4.98%-14.13%---
Upgrade
Revenue as Reported
127.85122.6869.291.230.831.73
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.