Tribox Group AB (publ) (STO:TRIBO.B)
Sweden
· Delayed Price · Currency is SEK 0.2430
+0.0120 (5.19%)
Jul 9, 2025, 5:24 PM CET
Tribox Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 127.36 | 122.28 | 69.12 | 0.57 | 0.83 | 0.58 | Upgrade
| |
Revenue Growth (YoY) | 31.73% | 76.92% | 12111.31% | -31.72% | 43.18% | -37.11% | Upgrade
|
Cost of Revenue | 99.41 | 95.81 | 56.18 | 0.25 | 0.66 | 0.1 | Upgrade
|
Gross Profit | 27.95 | 26.47 | 12.94 | 0.32 | 0.17 | 0.48 | Upgrade
|
Selling, General & Admin | 25.59 | 24.83 | 18.08 | 8.78 | 11.06 | 10.08 | Upgrade
|
Other Operating Expenses | 0.18 | 0.47 | 0.11 | -0.06 | 0.03 | -0.33 | Upgrade
|
Operating Expenses | 32.79 | 32.56 | 22.71 | 11.29 | 15.34 | 14.68 | Upgrade
|
Operating Income | -4.84 | -6.09 | -9.77 | -10.98 | -15.17 | -14.2 | Upgrade
|
Interest Expense | -2.09 | -2.23 | -1.26 | -0.02 | -0 | -0.01 | Upgrade
|
EBT Excluding Unusual Items | -6.93 | -8.32 | -11.03 | -10.99 | -15.17 | -14.21 | Upgrade
|
Merger & Restructuring Charges | 0.23 | 0.23 | 0.18 | 0.58 | - | 0.8 | Upgrade
|
Pretax Income | -6.7 | -8.09 | -10.85 | -10.41 | -15.17 | -13.4 | Upgrade
|
Income Tax Expense | 0.64 | 0.64 | 1.65 | - | - | - | Upgrade
|
Net Income | -7.35 | -8.73 | -12.51 | -10.41 | -15.17 | -13.4 | Upgrade
|
Net Income to Common | -7.35 | -8.73 | -12.51 | -10.41 | -15.17 | -13.4 | Upgrade
|
Shares Outstanding (Basic) | 175 | 136 | 83 | 52 | 34 | 26 | Upgrade
|
Shares Outstanding (Diluted) | 175 | 136 | 83 | 52 | 34 | 26 | Upgrade
|
Shares Change (YoY) | 76.34% | 63.12% | 60.22% | 50.93% | 33.78% | 6.47% | Upgrade
|
EPS (Basic) | -0.04 | -0.06 | -0.15 | -0.20 | -0.44 | -0.52 | Upgrade
|
EPS (Diluted) | -0.04 | -0.06 | -0.15 | -0.20 | -0.44 | -0.52 | Upgrade
|
Free Cash Flow | -4.76 | -7.11 | -15.76 | -10.96 | -11.29 | -8.37 | Upgrade
|
Free Cash Flow Per Share | -0.03 | -0.05 | -0.19 | -0.21 | -0.33 | -0.33 | Upgrade
|
Gross Margin | 21.94% | 21.64% | 18.72% | 56.01% | 19.90% | 82.56% | Upgrade
|
Operating Margin | -3.80% | -4.98% | -14.13% | -1939.05% | -1829.92% | -2452.50% | Upgrade
|
Profit Margin | -5.77% | -7.14% | -18.10% | -1839.40% | -1830.16% | -2314.85% | Upgrade
|
Free Cash Flow Margin | -3.74% | -5.82% | -22.81% | -1935.87% | -1361.88% | -1446.29% | Upgrade
|
EBITDA | -4.01 | -5.03 | -9.35 | -10.67 | -14.84 | -13.76 | Upgrade
|
EBITDA Margin | -3.15% | -4.11% | -13.53% | - | - | - | Upgrade
|
D&A For EBITDA | 0.83 | 1.06 | 0.42 | 0.31 | 0.33 | 0.44 | Upgrade
|
EBIT | -4.84 | -6.09 | -9.77 | -10.98 | -15.17 | -14.2 | Upgrade
|
EBIT Margin | -3.80% | -4.98% | -14.13% | - | - | - | Upgrade
|
Revenue as Reported | 127.85 | 122.68 | 69.29 | 1.23 | 0.83 | 1.73 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.