Tribox Group AB (publ) (STO:TRIBO.B)
Sweden · Delayed Price · Currency is SEK 0.2080
0.00 (0.00%)
At close: Jun 15, 2026
Tribox Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 133.51 | 121.29 | 122.28 | 69.12 | 0.57 | 0.83 | |
Revenue Growth (YoY) | 4.83% | -0.80% | 76.92% | 12111.31% | -31.72% | 43.18% |
Cost of Revenue | 92.75 | 88.03 | 95.81 | 56.18 | 0.25 | 0.66 |
Gross Profit | 40.77 | 33.26 | 26.47 | 12.94 | 0.32 | 0.17 |
Selling, General & Admin | 32.39 | 27.43 | 24.83 | 18.08 | 8.78 | 11.06 |
Other Operating Expenses | -0.21 | -0.52 | 0.47 | 0.11 | -0.06 | 0.03 |
Operating Expenses | 38.25 | 31.72 | 32.56 | 22.71 | 11.29 | 15.34 |
Operating Income | 2.52 | 1.54 | -6.09 | -9.77 | -10.98 | -15.17 |
Interest Expense | -1.19 | -1.27 | -2.23 | -1.26 | -0.02 | -0 |
EBT Excluding Unusual Items | 1.34 | 0.27 | -8.32 | -11.03 | -10.99 | -15.17 |
Merger & Restructuring Charges | - | - | 0.23 | 0.18 | 0.58 | - |
Pretax Income | 1.34 | 0.27 | -8.09 | -10.85 | -10.41 | -15.17 |
Income Tax Expense | 0.48 | 0.48 | 0.64 | 1.65 | - | - |
Net Income | 0.86 | -0.21 | -8.73 | -12.51 | -10.41 | -15.17 |
Net Income to Common | 0.86 | -0.21 | -8.73 | -12.51 | -10.41 | -15.17 |
Shares Outstanding (Basic) | 319 | 281 | 136 | 83 | 52 | 34 |
Shares Outstanding (Diluted) | 319 | 281 | 136 | 83 | 52 | 34 |
Shares Change (YoY) | 82.77% | 106.47% | 63.12% | 60.22% | 50.93% | 33.78% |
EPS (Basic) | 0.00 | -0.00 | -0.06 | -0.15 | -0.20 | -0.44 |
EPS (Diluted) | 0.00 | -0.00 | -0.06 | -0.15 | -0.20 | -0.44 |
Free Cash Flow | 6.12 | 2.02 | -7.11 | -15.76 | -10.96 | -11.29 |
Free Cash Flow Per Share | 0.02 | 0.01 | -0.05 | -0.19 | -0.21 | -0.33 |
Gross Margin | 30.53% | 27.42% | 21.64% | 18.72% | 56.01% | 19.90% |
Operating Margin | 1.89% | 1.27% | -4.98% | -14.13% | -1939.05% | -1829.92% |
Profit Margin | 0.64% | -0.17% | -7.14% | -18.10% | -1839.40% | -1830.16% |
Free Cash Flow Margin | 4.58% | 1.66% | -5.82% | -22.81% | -1935.87% | -1361.88% |
EBITDA | 8.58 | 6.36 | -5.03 | -9.35 | -10.67 | -14.84 |
EBITDA Margin | 6.43% | 5.24% | -4.11% | -13.53% | - | - |
D&A For EBITDA | 6.06 | 4.81 | 1.06 | 0.42 | 0.31 | 0.33 |
EBIT | 2.52 | 1.54 | -6.09 | -9.77 | -10.98 | -15.17 |
EBIT Margin | 1.89% | 1.27% | -4.98% | -14.13% | - | - |
Effective Tax Rate | 35.90% | 177.78% | - | - | - | - |
Revenue as Reported | 134.26 | 122.18 | 122.68 | 69.29 | 1.23 | 0.83 |