Uswe Sports AB (publ) (STO:USWE)
Sweden
· Delayed Price · Currency is SEK 9.85
0.00 (0.00%)
Feb 6, 2025, 4:25 PM CET
Uswe Sports AB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 119.76 | 116.36 | 96.61 | 83.78 | 44.67 | 29.19 | Upgrade
|
| Revenue Growth (YoY) | 11.61% | 20.44% | 15.32% | 87.56% | 53.03% | 81.06% | Upgrade
|
| Cost of Revenue | 51.82 | 47.37 | 41.86 | 39.35 | 18.81 | 12.47 | Upgrade
|
| Gross Profit | 67.94 | 68.99 | 54.75 | 44.43 | 25.85 | 16.72 | Upgrade
|
| Selling, General & Admin | 69.09 | 68.15 | 71.85 | 37.65 | 22.94 | 20.5 | Upgrade
|
| Other Operating Expenses | 2.8 | 1.94 | 0.01 | - | -0.01 | -0.77 | Upgrade
|
| Operating Expenses | 79.97 | 77.99 | 77.09 | 39.26 | 23.83 | 20.46 | Upgrade
|
| Operating Income | -12.03 | -9 | -22.34 | 5.17 | 2.03 | -3.74 | Upgrade
|
| Interest Expense | -1.82 | -2.7 | -0.75 | -0.15 | -0.52 | -0.61 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.1 | 0.01 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.12 | 0.92 | 1.96 | 0.67 | -1.13 | -0.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.34 | 2.44 | - | - | - | - | Upgrade
|
| Pretax Income | -7.3 | -8.25 | -21.12 | 5.68 | 0.38 | -4.72 | Upgrade
|
| Income Tax Expense | -0.43 | -0.36 | -4.44 | 1.18 | -6.11 | - | Upgrade
|
| Net Income | -6.86 | -7.89 | -16.68 | 4.5 | 6.49 | -4.72 | Upgrade
|
| Net Income to Common | -6.86 | -7.89 | -16.68 | 4.5 | 6.49 | -4.72 | Upgrade
|
| Net Income Growth | - | - | - | -30.59% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 34.56% | - | 21.69% | 37.25% | - | - | Upgrade
|
| EPS (Basic) | -1.11 | -1.74 | -3.67 | 1.28 | 2.39 | -1.74 | Upgrade
|
| EPS (Diluted) | -1.11 | -1.74 | -3.67 | 1.21 | 2.39 | -1.74 | Upgrade
|
| EPS Growth | - | - | - | -49.27% | - | - | Upgrade
|
| Free Cash Flow | 0.94 | -4.31 | -5.33 | -17.27 | - | - | Upgrade
|
| Free Cash Flow Per Share | 0.15 | -0.95 | -1.17 | -4.63 | - | - | Upgrade
|
| Gross Margin | 56.73% | 59.29% | 56.67% | 53.03% | 57.88% | 57.29% | Upgrade
|
| Operating Margin | -10.04% | -7.74% | -23.13% | 6.17% | 4.53% | -12.81% | Upgrade
|
| Profit Margin | -5.73% | -6.78% | -17.26% | 5.37% | 14.52% | -16.18% | Upgrade
|
| Free Cash Flow Margin | 0.78% | -3.70% | -5.51% | -20.62% | - | - | Upgrade
|
| EBITDA | -7.76 | -4.92 | -18.95 | 5.88 | 2.93 | -3.01 | Upgrade
|
| EBITDA Margin | -6.48% | -4.22% | -19.62% | 7.01% | 6.57% | -10.32% | Upgrade
|
| D&A For EBITDA | 4.27 | 4.09 | 3.39 | 0.71 | 0.91 | 0.73 | Upgrade
|
| EBIT | -12.03 | -9 | -22.34 | 5.17 | 2.03 | -3.74 | Upgrade
|
| EBIT Margin | -10.04% | -7.74% | -23.13% | 6.17% | 4.53% | -12.81% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.75% | - | - | Upgrade
|
| Revenue as Reported | 123.1 | 118.8 | 98.46 | 84.44 | 44.68 | 29.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.