Uswe Sports AB (publ) (STO:USWE)
Sweden · Delayed Price · Currency is SEK 16.80
+0.30 (1.82%)
Aug 1, 2025, 4:28 PM CET
Accolade Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2021 |
Operating Revenue | 137.92 | 126.18 | 116.36 | 96.61 | 83.78 | 44.67 | Upgrade |
Other Revenue | 3.03 | 3.08 | - | - | - | - | Upgrade |
| 140.94 | 129.27 | 116.36 | 96.61 | 83.78 | 44.67 | Upgrade | |
Revenue Growth (YoY) | 18.23% | 11.10% | 20.44% | 15.32% | 87.56% | 53.03% | Upgrade |
Cost of Revenue | 63.33 | 55.25 | 47.37 | 41.86 | 39.35 | 18.81 | Upgrade |
Gross Profit | 77.62 | 74.02 | 68.99 | 54.75 | 44.43 | 25.85 | Upgrade |
Selling, General & Admin | 69.83 | 69.77 | 68.15 | 71.85 | 37.65 | 22.94 | Upgrade |
Other Operating Expenses | 3.46 | 2.88 | 1.94 | 0.01 | - | -0.01 | Upgrade |
Operating Expenses | 86.39 | 86.17 | 77.99 | 77.09 | 39.26 | 23.83 | Upgrade |
Operating Income | -8.78 | -12.15 | -9 | -22.34 | 5.17 | 2.03 | Upgrade |
Interest Expense | -1.17 | -1.17 | -2.7 | -0.75 | -0.15 | -0.52 | Upgrade |
Interest & Investment Income | - | - | 0.1 | 0.01 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -1.9 | -1.9 | 0.92 | 1.96 | 0.67 | -1.13 | Upgrade |
Other Non Operating Income (Expenses) | -1.34 | 0 | 2.44 | - | - | - | Upgrade |
Pretax Income | -13.18 | -15.21 | -8.25 | -21.12 | 5.68 | 0.38 | Upgrade |
Income Tax Expense | -0.83 | -0.85 | -0.36 | -4.44 | 1.18 | -6.11 | Upgrade |
Net Income | -12.35 | -14.37 | -7.89 | -16.68 | 4.5 | 6.49 | Upgrade |
Net Income to Common | -12.35 | -14.37 | -7.89 | -16.68 | 4.5 | 6.49 | Upgrade |
Net Income Growth | - | - | - | - | -30.59% | - | Upgrade |
Shares Outstanding (Basic) | - | 7 | 5 | 5 | 4 | 3 | Upgrade |
Shares Outstanding (Diluted) | - | 7 | 5 | 5 | 4 | 3 | Upgrade |
Shares Change (YoY) | - | 48.42% | - | 21.68% | 37.25% | - | Upgrade |
EPS (Basic) | - | -2.13 | -1.74 | -3.67 | 1.28 | 2.39 | Upgrade |
EPS (Diluted) | - | -2.13 | -1.74 | -3.67 | 1.21 | 2.39 | Upgrade |
EPS Growth | - | - | - | - | -49.27% | - | Upgrade |
Free Cash Flow | 15.99 | 1.98 | -4.31 | -5.33 | -17.27 | - | Upgrade |
Free Cash Flow Per Share | - | 0.29 | -0.95 | -1.17 | -4.63 | - | Upgrade |
Gross Margin | 55.07% | 57.26% | 59.29% | 56.67% | 53.03% | 57.88% | Upgrade |
Operating Margin | -6.23% | -9.40% | -7.74% | -23.13% | 6.17% | 4.53% | Upgrade |
Profit Margin | -8.76% | -11.12% | -6.78% | -17.26% | 5.37% | 14.52% | Upgrade |
Free Cash Flow Margin | 11.34% | 1.53% | -3.70% | -5.51% | -20.62% | - | Upgrade |
EBITDA | 6 | 1.37 | -4.92 | -18.95 | 5.88 | 2.93 | Upgrade |
EBITDA Margin | 4.26% | 1.06% | -4.23% | -19.62% | 7.01% | 6.57% | Upgrade |
D&A For EBITDA | 14.77 | 13.52 | 4.09 | 3.39 | 0.71 | 0.91 | Upgrade |
EBIT | -8.78 | -12.15 | -9 | -22.34 | 5.17 | 2.03 | Upgrade |
EBIT Margin | -6.23% | -9.40% | -7.74% | -23.13% | 6.17% | 4.53% | Upgrade |
Effective Tax Rate | - | - | - | - | 20.75% | - | Upgrade |
Revenue as Reported | 140.95 | 129.27 | 118.8 | 98.46 | 84.44 | 44.68 | Upgrade |
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.