Uswe Sports AB (publ) (STO:USWE)
Sweden · Delayed Price · Currency is SEK 12.10
0.00 (0.00%)
May 5, 2026, 3:27 PM CET
Uswe Sports AB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 139.72 | 126.18 | 116.36 | 96.61 | 83.78 | 44.67 |
Other Revenue | 0 | 0 | - | - | - | - |
| 139.72 | 126.19 | 116.36 | 96.61 | 83.78 | 44.67 | |
Revenue Growth (YoY) | 13.82% | 8.45% | 20.44% | 15.32% | 87.56% | 53.03% |
Cost of Revenue | 62.51 | 55.25 | 47.37 | 41.86 | 39.35 | 18.81 |
Gross Profit | 77.21 | 70.93 | 68.99 | 54.75 | 44.43 | 25.85 |
Selling, General & Admin | 69.04 | 69.77 | 68.15 | 71.85 | 37.65 | 22.94 |
Other Operating Expenses | 3.4 | 1.91 | 1.31 | 0.01 | - | -0.01 |
Operating Expenses | 85.02 | 85.19 | 77.35 | 77.09 | 39.26 | 23.83 |
Operating Income | -7.81 | -14.26 | -8.37 | -22.34 | 5.17 | 2.03 |
Interest Expense | -1.03 | -1.33 | -2.7 | -0.75 | -0.15 | -0.52 |
Interest & Investment Income | 0.21 | 0.21 | 0.1 | 0.01 | - | - |
Currency Exchange Gain (Loss) | -5.81 | -2.91 | 0.3 | 1.96 | 0.67 | -1.13 |
Other Non Operating Income (Expenses) | 1.69 | 3.08 | 2.44 | - | - | - |
EBT Excluding Unusual Items | -12.76 | -15.21 | -8.24 | -21.12 | 5.68 | 0.38 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | - | - | - |
Pretax Income | -12.76 | -15.21 | -8.25 | -21.12 | 5.68 | 0.38 |
Income Tax Expense | -0.83 | -0.85 | -0.36 | -4.44 | 1.18 | -6.11 |
Net Income | -11.93 | -14.37 | -7.89 | -16.68 | 4.5 | 6.49 |
Net Income to Common | -11.93 | -14.37 | -7.89 | -16.68 | 4.5 | 6.49 |
Net Income Growth | - | - | - | - | -30.59% | - |
Shares Outstanding (Basic) | 7 | 7 | 5 | 5 | 4 | 3 |
Shares Outstanding (Diluted) | 7 | 7 | 5 | 5 | 4 | 3 |
Shares Change (YoY) | 18.97% | 48.42% | - | 21.68% | 37.25% | - |
EPS (Basic) | -1.66 | -2.13 | -1.74 | -3.67 | 1.28 | 2.39 |
EPS (Diluted) | -1.66 | -2.13 | -1.74 | -3.67 | 1.21 | 2.39 |
EPS Growth | - | - | - | - | -49.27% | - |
Free Cash Flow | 11.89 | 1.98 | -4.31 | -5.33 | -17.27 | - |
Free Cash Flow Per Share | 1.65 | 0.29 | -0.95 | -1.17 | -4.63 | - |
Gross Margin | 55.26% | 56.21% | 59.29% | 56.67% | 53.03% | 57.88% |
Operating Margin | -5.59% | -11.30% | -7.19% | -23.13% | 6.17% | 4.53% |
Profit Margin | -8.54% | -11.39% | -6.78% | -17.26% | 5.37% | 14.52% |
Free Cash Flow Margin | 8.51% | 1.57% | -3.70% | -5.51% | -20.62% | - |
EBITDA | -4.34 | -9.85 | -4.14 | -18.95 | 5.88 | 2.93 |
EBITDA Margin | -3.10% | -7.80% | -3.56% | -19.62% | 7.01% | 6.57% |
D&A For EBITDA | 3.48 | 4.42 | 4.22 | 3.39 | 0.71 | 0.91 |
EBIT | -7.81 | -14.26 | -8.37 | -22.34 | 5.17 | 2.03 |
EBIT Margin | -5.59% | -11.30% | -7.19% | -23.13% | 6.17% | 4.53% |
Effective Tax Rate | - | - | - | - | 20.75% | - |
Revenue as Reported | 142.77 | 129.27 | 118.8 | 98.46 | 84.44 | 44.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.