Uswe Sports AB (publ) (STO:USWE)
11.30
0.00 (0.00%)
Jun 15, 2026, 5:29 PM CET
Uswe Sports AB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 137.69 | 126.18 | 116.36 | 96.61 | 83.78 |
Other Revenue | - | 0 | - | - | - |
| 137.69 | 126.19 | 116.36 | 96.61 | 83.78 | |
Revenue Growth (YoY) | 9.12% | 8.45% | 20.44% | 15.32% | 87.56% |
Cost of Revenue | 63.24 | 55.25 | 47.37 | 41.86 | 39.35 |
Gross Profit | 74.46 | 70.93 | 68.99 | 54.75 | 44.43 |
Selling, General & Admin | 67.28 | 69.77 | 68.15 | 71.85 | 37.65 |
Other Operating Expenses | 1.69 | 1.91 | 1.31 | 0.01 | - |
Operating Expenses | 76.19 | 85.19 | 77.35 | 77.09 | 39.26 |
Operating Income | -1.73 | -14.26 | -8.37 | -22.34 | 5.17 |
Interest Expense | -0.71 | -1.33 | -2.7 | -0.75 | -0.15 |
Interest & Investment Income | - | 0.21 | 0.1 | 0.01 | - |
Currency Exchange Gain (Loss) | -1.7 | -2.91 | 0.3 | 1.96 | 0.67 |
Other Non Operating Income (Expenses) | 0.27 | 3.08 | 2.44 | - | - |
EBT Excluding Unusual Items | -3.87 | -15.21 | -8.24 | -21.12 | 5.68 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | - | - |
Pretax Income | -3.87 | -15.21 | -8.25 | -21.12 | 5.68 |
Income Tax Expense | -1.45 | -0.85 | -0.36 | -4.44 | 1.18 |
Net Income | -2.42 | -14.37 | -7.89 | -16.68 | 4.5 |
Net Income to Common | -2.42 | -14.37 | -7.89 | -16.68 | 4.5 |
Net Income Growth | - | - | - | - | -30.59% |
Shares Outstanding (Basic) | 7 | 7 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 7 | 7 | 5 | 5 | 4 |
Shares Change (YoY) | 5.88% | 48.42% | - | 21.68% | 37.25% |
EPS (Basic) | -0.34 | -2.13 | -1.74 | -3.67 | 1.28 |
EPS (Diluted) | -0.34 | -2.13 | -1.74 | -3.67 | 1.21 |
EPS Growth | - | - | - | - | -49.27% |
Free Cash Flow | 17.49 | 1.98 | -4.31 | -5.33 | -17.27 |
Free Cash Flow Per Share | 2.45 | 0.29 | -0.95 | -1.17 | -4.63 |
Gross Margin | 54.07% | 56.21% | 59.29% | 56.67% | 53.03% |
Operating Margin | -1.26% | -11.30% | -7.19% | -23.13% | 6.17% |
Profit Margin | -1.76% | -11.39% | -6.78% | -17.26% | 5.37% |
Free Cash Flow Margin | 12.71% | 1.57% | -3.70% | -5.51% | -20.62% |
EBITDA | 5.49 | -9.85 | -4.14 | -18.95 | 5.88 |
EBITDA Margin | 3.99% | -7.80% | -3.56% | -19.62% | 7.01% |
D&A For EBITDA | 7.22 | 4.42 | 4.22 | 3.39 | 0.71 |
EBIT | -1.73 | -14.26 | -8.37 | -22.34 | 5.17 |
EBIT Margin | -1.26% | -11.30% | -7.19% | -23.13% | 6.17% |
Effective Tax Rate | - | - | - | - | 20.75% |
Revenue as Reported | 137.96 | 129.27 | 118.8 | 98.46 | 84.44 |