Unlimited Travel Group UTG AB (publ) (STO:UTG)
Sweden flag Sweden · Delayed Price · Currency is SEK
22.40
-0.50 (-2.18%)
Sep 4, 2026, 4:09 PM CET

STO:UTG Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,071955.3847.25733.88697.85200.12
Revenue Growth
19.81%12.75%15.45%5.16%248.71%32.76%
Gross Profit
254.79214.63182.02152.74150.0543.88
Operating Income
34.6433.334.2319.5929-10.87
Net Income
19.3820.52312.9820.09-16.63
Earnings Per Share
1.661.751.971.111.72-1.58
EPS Growth
-8.01%-10.94%77.14%-35.38%--

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
887.41775.27661.8633.6200.12
Rest of Europe
18.1420.9918.2820.56-
Rest of The World
49.7450.9953.843.69-
Total
955.3847.25733.88697.85200.12

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35.9640.4762.6621.9821.0513.81
Total Debt
59.9462.5343.6545.2742.2756.44
Net Cash (Debt)
-23.98-22.0719.01-23.29-21.21-42.62
Net Cash Growth
------
Net Cash Per Share
-2.05-1.891.62-1.99-1.81-4.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51.7117.7875.219.6331.179.99
Capital Expenditures
-1.51-1.14-0.12-0.17-0.36-0.05
Free Cash Flow
50.216.6475.0819.4630.819.94
Free Cash Flow Growth
54.37%-77.84%285.85%-36.83%209.88%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.79%22.47%21.48%20.81%21.50%21.93%
Operating Margin
3.23%3.48%4.04%2.67%4.16%-5.43%
Pretax Margin
2.81%3.28%3.97%2.62%3.85%-6.66%
Profit Margin
1.81%2.15%2.71%1.77%2.88%-8.31%
FCF Margin
4.69%1.74%8.86%2.65%4.41%4.97%

Dividends

Fiscal YearFY 2024FY 2023
Period EndingDec '24 Dec '23
Dividend Per Share
0.4000.350
Dividend Per Share Growth
14.29%-
Dividend Yield
2.95%4.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4312.857.077.215.53-
P/FCF Ratio
7.0415.832.174.813.618.48
PS Ratio
0.270.280.190.130.160.42