Unlimited Travel Group UTG AB (publ) (STO:UTG)
Sweden flag Sweden · Delayed Price · Currency is SEK
22.30
-0.20 (-0.89%)
Jul 24, 2026, 5:29 PM CET

STO:UTG Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
982.75955.3847.25733.88697.85200.12
Revenue Growth
13.78%12.75%15.45%5.16%248.71%32.76%
Gross Profit
240221.89185.44156.38155.1175.81
Operating Income
38.7135.3534.4519.3228.52-10.89
Net Income
21.5720.52312.9820.09-16.63
Earnings Per Share
1.841.751.971.111.72-1.58
EPS Growth
17.20%-11.17%77.48%-35.47%--

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
887.41775.27661.8633.6200.12
Rest of Europe
18.1420.9918.2820.56-
Rest of The World
49.7450.9953.843.69-
Total
955.3847.25733.88697.85200.12

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72.5340.4762.6621.9821.0513.81
Total Debt
64.5562.5343.6545.2742.2756.44
Net Cash (Debt)
7.98-22.0719.01-23.29-21.21-42.62
Net Cash Growth
-85.10%-----
Net Cash Per Share
0.68-1.891.62-1.99-1.81-4.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39.5117.7875.219.6331.179.99
Capital Expenditures
-1.47-1.14-0.12-0.17-0.36-0.05
Free Cash Flow
38.0416.6475.0819.4630.819.94
Free Cash Flow Growth
-23.72%-77.84%285.85%-36.83%209.88%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.42%23.23%21.89%21.31%22.23%37.88%
Operating Margin
3.94%3.70%4.07%2.63%4.09%-5.44%
Pretax Margin
3.37%3.28%3.97%2.62%3.85%-6.66%
Profit Margin
2.73%2.65%3.15%2.24%3.45%-7.18%
FCF Margin
3.87%1.74%8.86%2.65%4.41%4.97%

Dividends

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Dividend Per Share
-0.4000.350
Dividend Per Share Growth
-14.29%-
Dividend Yield
1.78%2.52%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.1012.867.067.215.52-
P/FCF Ratio
6.8615.832.174.813.617.63
PS Ratio
0.270.280.190.130.160.38