VBG Group AB (publ) (STO:VBG.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
316.50
-0.50 (-0.16%)
Aug 14, 2026, 5:29 PM CET

VBG Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,5375,3945,5835,7404,5803,611
Revenue Growth
5.12%-3.38%-2.73%25.32%26.83%14.75%
Gross Profit
1,6981,6971,7631,7591,3471,165
Operating Income
624.03659.63719.92814.91460.04461.7
Net Income
410.37422.07541.65572.08368.27337.11
Earnings Per Share
16.4116.8821.6622.8814.7313.48
EPS Growth
4.54%-22.08%-5.32%55.34%9.24%48.69%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mobile Thermal Solutions
2,8132,7943,0493,1622,2351,763
Truck & Trailer Equipment
1,6361,6091,5371,7281,6291,328
RINGFEDER Power Transmission
1,089991997850717521
Total
5,5375,3945,5835,7404,5813,612

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9841,109963.71897.73498.85667.45
Total Debt
1,9431,7521,1551,0241,024870.9
Net Cash (Debt)
-958.7-642.61-191-126.38-525.19-203.45
Net Cash Growth
------
Net Cash Per Share
-38.34-25.70-7.64-5.05-21.00-8.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
519.29531.09797.42722.83250.44187.34
Capital Expenditures
-423.88-307.48-589.98-111.53-113.5-31.78
Free Cash Flow
95.41223.61207.44611.3136.94155.57
Free Cash Flow Growth
-7.79%-66.06%346.39%-11.97%-61.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.66%31.46%31.57%30.65%29.42%32.26%
Operating Margin
11.27%12.23%12.90%14.20%10.04%12.78%
Pretax Margin
10.09%10.62%13.18%13.35%10.65%12.22%
Profit Margin
7.41%7.82%9.70%9.97%8.04%9.34%
FCF Margin
1.72%4.15%3.72%10.65%2.99%4.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.2507.2507.2507.0005.5005.000
Dividend Per Share Growth
0%0%3.57%27.27%10.00%11.11%
Dividend Yield
2.29%1.86%2.44%3.08%4.33%3.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.2823.5614.4010.629.5113.94
Forward PE
16.1318.6013.6111.8113.7913.79
P/FCF Ratio
82.9544.4637.619.9425.5630.22
PS Ratio
1.431.841.401.060.761.30