VBG Group AB (publ) (STO:VBG.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
294.50
+3.50 (1.20%)
Nov 10, 2026, 5:29 PM CET

VBG Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,6175,3945,5835,7404,5803,611
Revenue Growth
4.74%-3.38%-2.73%25.32%26.83%14.75%
Gross Profit
1,7031,6971,7631,7591,3471,165
Operating Income
605.43659.63719.92814.91460.04461.7
Net Income
417.77422.07541.65572.08368.27337.11
Earnings Per Share
16.7116.8821.6622.8814.7313.48
EPS Growth
10.83%-22.08%-5.32%55.34%9.24%48.69%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
RINGFEDER Power Transmission
1,098991997850717521
Mobile Thermal Solutions
2,8732,7943,0493,1622,2351,763
Truck & Trailer Equipment
1,6461,6091,5371,7281,6291,328
Total
5,6175,3945,5835,7404,5813,612

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0841,109963.71897.73498.85667.45
Total Debt
1,9721,7521,1551,0241,024870.9
Net Cash (Debt)
-888.3-642.61-191-126.38-525.19-203.45
Net Cash Growth
------
Net Cash Per Share
-35.53-25.70-7.64-5.05-21.00-8.14

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
647.99531.09797.42722.83250.44187.34
Capital Expenditures
-509.88-307.48-589.98-111.53-113.5-31.78
Free Cash Flow
138.11223.61207.44611.3136.94155.57
Free Cash Flow Growth
-7.79%-66.06%346.39%-11.97%-61.17%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.33%31.46%31.57%30.65%29.42%32.26%
Operating Margin
10.78%12.23%12.90%14.20%10.04%12.78%
Pretax Margin
9.82%10.62%13.18%13.35%10.65%12.22%
Profit Margin
7.44%7.82%9.70%9.97%8.04%9.34%
FCF Margin
2.46%4.15%3.72%10.65%2.99%4.31%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.2507.2507.2507.0005.5005.000
Dividend Per Share Growth
0%0%3.57%27.27%10.00%11.11%
Dividend Yield
2.46%1.82%2.32%2.88%3.93%2.66%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.6323.5614.4010.629.5113.94
Forward PE
14.6018.6013.6111.8113.7913.79
P/FCF Ratio
53.3244.4637.619.9425.5630.22
PS Ratio
1.311.841.401.060.761.30